FJAKE INVEST AS

3440 RØYKEN

Finances

Return on Equity

6,98 %

Current Ratio

50,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	668 000	1 788 000	952 000	203 000
Net Income	552 000	1 782 000	865 000	135 000
Total Assets	8 020 000	8 469 000	6 710 000	5 874 000
Total Equity	7 906 000	7 455 000	6 673 000	5 838 000

Income (NOK)	2022	2021	2020	2019
Revenue	668 000	1 788 000	952 000	203 000
Expenditure	117 000	110 000	59 000	68 000
Operating Profit	551 000	1 678 000	893 000	135 000
Financial Income	0	104 000	0	0
Financial Costs	0	0	28 000	0
Financial Balance	0	104 000	−28 000	0
Earnings Before Tax	552 000	1 782 000	865 000	135 000
Tax	0	0	0	0
Net Income	552 000	1 782 000	865 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 284 000	2 284 000	2 284 000	2 284 000
Total Current Assets	5 737 000	6 185 000	4 427 000	3 591 000
Total Assets	8 020 000	8 469 000	6 710 000	5 874 000
Total Retained Equity	7 706 000	7 255 000	6 473 000	5 638 000
Total Equity	7 906 000	7 455 000	6 673 000	5 838 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	114 000	1 014 000	38 000	36 000
Total Equity and Debt	8 020 000	8 469 000	6 710 000	5 874 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	668 000	1 788 000	952 000	203 000
Revenue	668 000	1 788 000	952 000	203 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	117 000	110 000	59 000	68 000
Operating Profit	551 000	1 678 000	893 000	135 000
Financial Income	0	104 000	0	0
Financial Costs	0	0	28 000	0
Financial Balance	0	104 000	−28 000	0
Dividends	100 000	1 000 000	30 000	30 000
Net Income	552 000	1 782 000	865 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 284 000	2 284 000	2 284 000	2 284 000
Total Fixed Assets	2 284 000	2 284 000	2 284 000	2 284 000
Stock	0	0	0	0
Total Investments	5 379 000	4 717 000	3 786 000	3 566 000
Cash, Bank	26 000	1 072 000	18 000	11 000
Total Current Assets	5 737 000	6 185 000	4 427 000	3 591 000
Total Assets	8 020 000	8 469 000	6 710 000	5 874 000
Total Equity	7 906 000	7 455 000	6 673 000	5 838 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	100 000	1 000 000	30 000	30 000
Other Current Debt	14 000	14 000	8 000	6 000
Total Current Debt	114 000	1 014 000	38 000	36 000
Total Equity and Debt	8 020 000	8 469 000	6 710 000	5 874 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,98 %	23,9 %	12,96 %	2,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,49 %	93,85 %	93,8 %	66,5 %
Current Ratio	50,32	6,1	116,5	99,75
Quick Ratio	50,32	6,1	116,5	99,75
Equity Ratio	0,99	0,88	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %