GREIDUNG AS

0880 OSLO

Finances

Return on Equity

−4,26 %

Current Ratio

0,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	275 000	279 000	0	0
Net Income	−106 000	2 130 000	1 451 000	1 408 000
Total Assets	3 606 000	5 757 000	4 352 000	5 287 000
Total Equity	2 488 000	4 865 000	3 435 000	3 374 000

Income (NOK)	2022	2021	2020	2019
Revenue	275 000	279 000	0	0
Expenditure	405 000	334 000	19 000	65 000
Operating Profit	−130 000	−56 000	−19 000	−65 000
Financial Income	24 000	2 186 000	1 471 000	1 473 000
Financial Costs	1 000	1 000	0	0
Financial Balance	23 000	2 185 000	1 471 000	1 473 000
Earnings Before Tax	−106 000	2 130 000	1 451 000	1 408 000
Tax	0	0	0	0
Net Income	−106 000	2 130 000	1 451 000	1 408 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 434 000	3 539 000	3 555 000	3 604 000
Total Current Assets	172 000	2 218 000	797 000	1 683 000
Total Assets	3 606 000	5 757 000	4 352 000	5 287 000
Total Retained Equity	2 388 000	4 765 000	3 335 000	3 274 000
Total Equity	2 488 000	4 865 000	3 435 000	3 374 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 117 000	892 000	917 000	1 913 000
Total Equity and Debt	3 606 000	5 757 000	4 352 000	5 287 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	275 000	279 000	0	0
Other Income	0	0	0	0
Revenue	275 000	279 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	348 000	284 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	405 000	334 000	19 000	65 000
Operating Profit	−130 000	−56 000	−19 000	−65 000
Financial Income	24 000	2 186 000	1 471 000	1 473 000
Financial Costs	1 000	1 000	0	0
Financial Balance	23 000	2 185 000	1 471 000	1 473 000
Dividends	1 000 000	0	900 000	1 000 000
Net Income	−106 000	2 130 000	1 451 000	1 408 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 434 000	3 539 000	3 555 000	3 604 000
Total Fixed Assets	3 434 000	3 539 000	3 555 000	3 604 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	727 000	77 000	1 683 000
Total Current Assets	172 000	2 218 000	797 000	1 683 000
Total Assets	3 606 000	5 757 000	4 352 000	5 287 000
Total Equity	2 488 000	4 865 000	3 435 000	3 374 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	19 000	2 000	0
Unpaid Taxes	34 000	117 000	0	0
Dividends	1 000 000	0	900 000	1 000 000
Other Current Debt	74 000	756 000	15 000	913 000
Total Current Debt	1 117 000	892 000	917 000	1 913 000
Total Equity and Debt	3 606 000	5 757 000	4 352 000	5 287 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,26 %	43,78 %	42,24 %	41,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−47,27 %	−20,07 %	-	-
Current Ratio	0,15	2,49	0,87	0,88
Quick Ratio	0,15	2,49	0,87	0,88
Equity Ratio	0,69	0,85	0,79	0,64
Gross Profit Margin	100 %	100 %	-	-