EIENDOMSSELSKAPET STYKKJE AS

6490 EIDE

Finances

Share Ownership

Return on Equity

73,91 %

Current Ratio

2,02

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	435 000	40 000	0	50 000
Net Income	187 000	−4 000	−87 000	22 000
Total Assets	389 000	107 000	105 000	221 000
Total Equity	253 000	64 000	68 000	155 000

Income (NOK)	2022	2021	2020	2019
Revenue	435 000	40 000	0	50 000
Expenditure	190 000	36 000	98 000	24 000
Operating Profit	245 000	4 000	−98 000	26 000
Financial Income	0	0	0	0
Financial Costs	5 000	16 000	0	0
Financial Balance	−5 000	−16 000	0	0
Earnings Before Tax	240 000	−12 000	−98 000	26 000
Tax	53 000	−8 000	−11 000	4 000
Net Income	187 000	−4 000	−87 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	126 000	49 000	49 000	166 000
Total Current Assets	263 000	58 000	56 000	56 000
Total Assets	389 000	107 000	105 000	221 000
Total Retained Equity	153 000	−36 000	−32 000	55 000
Total Equity	253 000	64 000	68 000	155 000
Total Long-Term Debt	6 000	0	0	11 000
Total Current Debt	130 000	43 000	37 000	55 000
Total Equity and Debt	389 000	107 000	105 000	221 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	385 000	40 000	0	0
Other Income	50 000	0	0	50 000
Revenue	435 000	40 000	0	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	13 000
Impairment	0	0	0	0
Expenditure	190 000	36 000	98 000	24 000
Operating Profit	245 000	4 000	−98 000	26 000
Financial Income	0	0	0	0
Financial Costs	5 000	16 000	0	0
Financial Balance	−5 000	−16 000	0	0
Dividends	0	0	0	0
Net Income	187 000	−4 000	−87 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	126 000	49 000	49 000	166 000
Total Fixed Assets	126 000	49 000	49 000	166 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	85 000	58 000	46 000	6 000
Total Current Assets	263 000	58 000	56 000	56 000
Total Assets	389 000	107 000	105 000	221 000
Total Equity	253 000	64 000	68 000	155 000
Short-Term Group Debt	0	0	0	12 000
Total Long-Term Debt	6 000	0	0	11 000
Creditors	9 000	15 000	14 000	5 000
Unpaid Taxes	73 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	28 000	12 000	27 000
Total Current Debt	130 000	43 000	37 000	55 000
Total Equity and Debt	389 000	107 000	105 000	221 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,91 %	−6,25 %	−127,94 %	14,19 %
Debt-to-Equity Ratio	0,02	0	0	0,07
Operating Profit Margin	56,32 %	10 %	-	52 %
Current Ratio	2,02	1,35	1,51	1,02
Quick Ratio	2,02	1,35	1,51	1,02
Equity Ratio	0,65	0,6	0,65	0,7
Gross Profit Margin	100 %	100 %	-	100 %

Rotate your device to see the full table