SKARPSNO KLINIKKEN EIENDOM AS

0271 OSLO

Finances

Share Ownership

Return on Equity

12,85 %

Current Ratio

2,49

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	803 000	702 000	648 000	722 000
Net Income	254 000	167 000	55 000	129 000
Total Assets	2 985 000	3 040 000	2 842 000	3 049 000
Total Equity	1 977 000	1 723 000	1 556 000	1 501 000

Income (NOK)	2022	2021	2020	2019
Revenue	803 000	702 000	648 000	722 000
Expenditure	424 000	433 000	516 000	492 000
Operating Profit	379 000	268 000	132 000	230 000
Financial Income	0	0	0	0
Financial Costs	53 000	54 000	62 000	75 000
Financial Balance	−53 000	−54 000	−62 000	−75 000
Earnings Before Tax	326 000	214 000	71 000	154 000
Tax	72 000	47 000	16 000	25 000
Net Income	254 000	167 000	55 000	129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 576 000	2 666 000	2 758 000	2 852 000
Total Current Assets	409 000	374 000	84 000	197 000
Total Assets	2 985 000	3 040 000	2 842 000	3 049 000
Total Retained Equity	977 000	723 000	556 000	501 000
Total Equity	1 977 000	1 723 000	1 556 000	1 501 000
Total Long-Term Debt	844 000	1 178 000	1 179 000	1 431 000
Total Current Debt	164 000	139 000	107 000	116 000
Total Equity and Debt	2 985 000	3 040 000	2 842 000	3 049 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	803 000	702 000	648 000	722 000
Revenue	803 000	702 000	648 000	722 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	12 000	5 000	5 000
Depreciation	94 000	94 000	94 000	103 000
Impairment	0	0	0	0
Expenditure	424 000	433 000	516 000	492 000
Operating Profit	379 000	268 000	132 000	230 000
Financial Income	0	0	0	0
Financial Costs	53 000	54 000	62 000	75 000
Financial Balance	−53 000	−54 000	−62 000	−75 000
Dividends	0	0	0	0
Net Income	254 000	167 000	55 000	129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	2 000	0	0
Real Eastate	2 570 000	2 664 000	2 758 000	2 852 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 570 000	2 664 000	2 758 000	2 852 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 576 000	2 666 000	2 758 000	2 852 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	409 000	374 000	77 000	197 000
Total Current Assets	409 000	374 000	84 000	197 000
Total Assets	2 985 000	3 040 000	2 842 000	3 049 000
Total Equity	1 977 000	1 723 000	1 556 000	1 501 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	844 000	1 178 000	1 179 000	1 431 000
Creditors	0	0	0	0
Unpaid Taxes	−1 000	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	89 000	89 000	90 000	93 000
Total Current Debt	164 000	139 000	107 000	116 000
Total Equity and Debt	2 985 000	3 040 000	2 842 000	3 049 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,85 %	9,69 %	3,53 %	8,59 %
Debt-to-Equity Ratio	0,43	0,68	0,76	0,95
Operating Profit Margin	47,2 %	38,18 %	20,37 %	31,86 %
Current Ratio	2,49	2,69	0,79	1,7
Quick Ratio	2,49	2,69	0,79	1,7
Equity Ratio	0,66	0,57	0,55	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %