EDUARD WERNER OG HUSTRUS LEGAT

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

−21,4 %

Current Ratio

61,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−52 000	−2 000	−2 000	−3 000
Total Assets	247 000	299 000	301 000	302 000
Total Equity	243 000	295 000	298 000	300 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	53 000	3 000	3 000	5 000
Operating Profit	−53 000	−3 000	−3 000	−5 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	−52 000	−2 000	−2 000	−3 000
Tax	0	0	0	0
Net Income	−52 000	−2 000	−2 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	247 000	299 000	301 000	302 000
Total Assets	247 000	299 000	301 000	302 000
Total Retained Equity	157 000	209 000	212 000	214 000
Total Equity	243 000	295 000	298 000	300 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	4 000	3 000	3 000
Total Equity and Debt	247 000	299 000	301 000	302 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	3 000	3 000	5 000
Operating Profit	−53 000	−3 000	−3 000	−5 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	−52 000	−2 000	−2 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	247 000	299 000	301 000	302 000
Total Current Assets	247 000	299 000	301 000	302 000
Total Assets	247 000	299 000	301 000	302 000
Total Equity	243 000	295 000	298 000	300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	3 000	3 000
Total Current Debt	4 000	4 000	3 000	3 000
Total Equity and Debt	247 000	299 000	301 000	302 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,4 %	−0,68 %	−0,67 %	−1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	61,75	74,75	100,33	100,67
Quick Ratio	61,75	74,75	100,33	100,67
Equity Ratio	0,98	0,99	0,99	0,99
Gross Profit Margin	-	-	-	-