ANVENDT TEKNOLOGI AS

7022 TRONDHEIM

Finances

Share Ownership

Return on Equity

−0,99 %

Current Ratio

2,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	937 000	1 703 000	931 000	2 510 000
Net Income	−68 000	−17 000	232 000	432 000
Total Assets	11 055 000	10 618 000	7 216 000	7 025 000
Total Equity	6 851 000	6 919 000	6 936 000	6 704 000

Income (NOK)	2022	2021	2020	2019
Revenue	937 000	1 703 000	931 000	2 510 000
Expenditure	1 060 000	1 762 000	746 000	2 186 000
Operating Profit	−123 000	−59 000	184 000	324 000
Financial Income	40 000	47 000	62 000	178 000
Financial Costs	4 000	10 000	8 000	39 000
Financial Balance	36 000	37 000	54 000	139 000
Earnings Before Tax	−87 000	−22 000	238 000	464 000
Tax	−19 000	−5 000	6 000	31 000
Net Income	−68 000	−17 000	232 000	432 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 190 000	1 181 000	1 134 000	1 146 000
Total Current Assets	9 866 000	9 436 000	6 082 000	5 879 000
Total Assets	11 055 000	10 618 000	7 216 000	7 025 000
Total Retained Equity	6 751 000	6 819 000	6 836 000	6 604 000
Total Equity	6 851 000	6 919 000	6 936 000	6 704 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 204 000	3 699 000	280 000	321 000
Total Equity and Debt	11 055 000	10 618 000	7 216 000	7 025 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	937 000	1 703 000	931 000	2 510 000
Other Income	0	0	0	0
Revenue	937 000	1 703 000	931 000	2 510 000
Cost of Goods Sold	0	522 000	53 000	1 674 000
Salary Costs	935 000	874 000	453 000	250 000
Depreciation	11 000	8 000	0	0
Impairment	0	0	0	0
Expenditure	1 060 000	1 762 000	746 000	2 186 000
Operating Profit	−123 000	−59 000	184 000	324 000
Financial Income	40 000	47 000	62 000	178 000
Financial Costs	4 000	10 000	8 000	39 000
Financial Balance	36 000	37 000	54 000	139 000
Dividends	0	0	0	0
Net Income	−68 000	−17 000	232 000	432 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	39 000	20 000	15 000	19 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	46 000	0	0
Total Tangible Assets	35 000	46 000	0	0
Total Fiancial Fixed Assets	1 115 000	1 115 000	1 119 000	1 127 000
Total Fixed Assets	1 190 000	1 181 000	1 134 000	1 146 000
Stock	0	0	0	0
Total Investments	6 624 000	6 624 000	4 624 000	3 124 000
Cash, Bank	1 966 000	2 470 000	862 000	2 512 000
Total Current Assets	9 866 000	9 436 000	6 082 000	5 879 000
Total Assets	11 055 000	10 618 000	7 216 000	7 025 000
Total Equity	6 851 000	6 919 000	6 936 000	6 704 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	12 000	6 000	4 000
Unpaid Taxes	65 000	289 000	126 000	228 000
Dividends	0	0	0	0
Other Current Debt	4 128 000	3 398 000	147 000	89 000
Total Current Debt	4 204 000	3 699 000	280 000	321 000
Total Equity and Debt	11 055 000	10 618 000	7 216 000	7 025 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,99 %	−0,25 %	3,34 %	6,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,13 %	−3,46 %	19,76 %	12,91 %
Current Ratio	2,35	2,55	21,72	18,31
Quick Ratio	2,35	2,55	21,72	18,31
Equity Ratio	0,62	0,65	0,96	0,95
Gross Profit Margin	100 %	69,35 %	94,31 %	33,31 %