DRIVA APPARTEMENT AS

0450 OSLO

Finances

Share Ownership

Return on Equity

97,65 %

Current Ratio

0,23

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 549 000	6 000 000	0	0
Net Income	9 822 000	2 305 000	−1 611 000	−1 864 000
Total Assets	21 578 000	16 370 000	16 383 000	16 346 000
Total Equity	10 058 000	5 935 000	3 629 000	2 740 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 549 000	6 000 000	0	0
Expenditure	6 842 000	2 782 000	1 740 000	1 933 000
Operating Profit	12 707 000	3 217 000	−1 740 000	−1 932 000
Financial Income	0	0	0	0
Financial Costs	115 000	262 000	326 000	457 000
Financial Balance	−115 000	−262 000	−326 000	−457 000
Earnings Before Tax	12 592 000	2 956 000	−2 065 000	−2 389 000
Tax	2 770 000	650 000	−454 000	−526 000
Net Income	9 822 000	2 305 000	−1 611 000	−1 864 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 851 000	14 083 000	13 883 000	13 442 000
Total Current Assets	1 726 000	2 287 000	2 500 000	2 904 000
Total Assets	21 578 000	16 370 000	16 383 000	16 346 000
Total Retained Equity	8 558 000	4 435 000	2 129 000	1 240 000
Total Equity	10 058 000	5 935 000	3 629 000	2 740 000
Total Long-Term Debt	4 129 000	9 519 000	12 687 000	12 850 000
Total Current Debt	7 390 000	916 000	66 000	756 000
Total Equity and Debt	21 578 000	16 370 000	16 383 000	16 346 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	19 549 000	6 000 000	0	0
Revenue	19 549 000	6 000 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	78 000	25 000	14 000	20 000
Impairment	0	0	0	0
Expenditure	6 842 000	2 782 000	1 740 000	1 933 000
Operating Profit	12 707 000	3 217 000	−1 740 000	−1 932 000
Financial Income	0	0	0	0
Financial Costs	115 000	262 000	326 000	457 000
Financial Balance	−115 000	−262 000	−326 000	−457 000
Dividends	0	0	0	0
Net Income	9 822 000	2 305 000	−1 611 000	−1 864 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	158 000	809 000	354 000
Real Eastate	19 493 000	13 682 000	13 034 000	13 034 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	359 000	243 000	40 000	54 000
Total Tangible Assets	19 851 000	13 924 000	13 074 000	13 088 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 851 000	14 083 000	13 883 000	13 442 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 515 000	0	0	0
Total Current Assets	1 726 000	2 287 000	2 500 000	2 904 000
Total Assets	21 578 000	16 370 000	16 383 000	16 346 000
Total Equity	10 058 000	5 935 000	3 629 000	2 740 000
Short-Term Group Debt	7 374 000	249 000	0	0
Total Long-Term Debt	4 129 000	9 519 000	12 687 000	12 850 000
Creditors	10 000	666 000	66 000	756 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	0	0	0
Total Current Debt	7 390 000	916 000	66 000	756 000
Total Equity and Debt	21 578 000	16 370 000	16 383 000	16 346 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,65 %	38,84 %	−44,39 %	−68,03 %
Debt-to-Equity Ratio	0,41	1,6	3,5	4,69
Operating Profit Margin	65 %	53,62 %	-	-
Current Ratio	0,23	2,5	37,88	3,84
Quick Ratio	0,23	2,5	37,88	3,84
Equity Ratio	0,47	0,36	0,22	0,17
Gross Profit Margin	100 %	100 %	-	-