BOLIGSAMEIET KIRKEVEIEN 114

0257 OSLO

Finances

Share Ownership

Return on Equity

25,14 %

Current Ratio

7,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 990 000	3 851 000	3 801 000	957 000
Net Income	661 000	−171 000	282 000	200 000
Total Assets	3 064 000	2 995 000	4 626 000	781 000
Total Equity	2 629 000	1 969 000	2 140 000	479 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 990 000	3 851 000	3 801 000	957 000
Expenditure	3 325 000	3 983 000	3 476 000	758 000
Operating Profit	665 000	−133 000	325 000	199 000
Financial Income	3 000	2 000	38 000	13 000
Financial Costs	7 000	40 000	81 000	12 000
Financial Balance	−4 000	−38 000	−43 000	1 000
Earnings Before Tax	661 000	−171 000	282 000	200 000
Tax	0	0	0	0
Net Income	661 000	−171 000	282 000	200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	592 000	1 750 000	0
Total Current Assets	3 064 000	2 403 000	2 876 000	781 000
Total Assets	3 064 000	2 995 000	4 626 000	781 000
Total Retained Equity	0	0	0	479 000
Total Equity	2 629 000	1 969 000	2 140 000	479 000
Total Long-Term Debt	0	592 000	1 750 000	125 000
Total Current Debt	435 000	434 000	736 000	177 000
Total Equity and Debt	3 064 000	2 995 000	4 626 000	781 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 990 000	3 851 000	3 801 000	0
Other Income	0	0	0	957 000
Revenue	3 990 000	3 851 000	3 801 000	957 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 325 000	3 983 000	3 476 000	758 000
Operating Profit	665 000	−133 000	325 000	199 000
Financial Income	3 000	2 000	38 000	13 000
Financial Costs	7 000	40 000	81 000	12 000
Financial Balance	−4 000	−38 000	−43 000	1 000
Dividends	0	0	0	0
Net Income	661 000	−171 000	282 000	200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	592 000	1 750 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	592 000	1 750 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	592 000	1 750 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 947 000	2 081 000	2 612 000	574 000
Total Current Assets	3 064 000	2 403 000	2 876 000	781 000
Total Assets	3 064 000	2 995 000	4 626 000	781 000
Total Equity	2 629 000	1 969 000	2 140 000	479 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	592 000	1 750 000	125 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	435 000	434 000	736 000	177 000
Total Current Debt	435 000	434 000	736 000	177 000
Total Equity and Debt	3 064 000	2 995 000	4 626 000	781 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,14 %	−8,68 %	13,18 %	41,75 %
Debt-to-Equity Ratio	0	0,3	0,82	0,26
Operating Profit Margin	16,67 %	−3,45 %	8,55 %	20,79 %
Current Ratio	7,04	5,54	3,91	4,41
Quick Ratio	7,04	5,54	3,91	4,41
Equity Ratio	0,86	0,66	0,46	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table