BOLIGSAMEIET HASLE HAGEBY

0569 OSLO

Finances

Share Ownership

Return on Equity

18,11 %

Current Ratio

13,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	619 000	597 000	589 000	556 000
Net Income	67 000	−46 000	65 000	57 000
Total Assets	399 000	311 000	365 000	293 000
Total Equity	370 000	303 000	348 000	283 000

Income (NOK)	2022	2021	2020	2019
Revenue	619 000	597 000	589 000	556 000
Expenditure	553 000	643 000	524 000	518 000
Operating Profit	67 000	−46 000	65 000	38 000
Financial Income	0	1 000	0	19 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	19 000
Earnings Before Tax	67 000	−45 000	65 000	57 000
Tax	0	0	0	0
Net Income	67 000	−46 000	65 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	399 000	311 000	365 000	293 000
Total Assets	399 000	311 000	365 000	293 000
Total Retained Equity	370 000	303 000	348 000	283 000
Total Equity	370 000	303 000	348 000	283 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	30 000	8 000	17 000	9 000
Total Equity and Debt	399 000	311 000	365 000	293 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	505 000	493 000	493 000	460 000
Other Income	114 000	104 000	96 000	96 000
Revenue	619 000	597 000	589 000	556 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	4 000	3 000	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	553 000	643 000	524 000	518 000
Operating Profit	67 000	−46 000	65 000	38 000
Financial Income	0	1 000	0	19 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	19 000
Dividends	0	0	0	0
Net Income	67 000	−46 000	65 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	259 000	186 000	264 000	235 000
Total Current Assets	399 000	311 000	365 000	293 000
Total Assets	399 000	311 000	365 000	293 000
Total Equity	370 000	303 000	348 000	283 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	0	14 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	8 000	3 000	5 000
Total Current Debt	30 000	8 000	17 000	9 000
Total Equity and Debt	399 000	311 000	365 000	293 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,11 %	−15,18 %	18,68 %	20,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,82 %	−7,71 %	11,04 %	6,83 %
Current Ratio	13,3	38,88	21,47	32,56
Quick Ratio	13,3	38,88	21,47	32,56
Equity Ratio	0,93	0,97	0,95	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %