BORGAR HAUGLAND EIENDOM AS

4632 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

5,19 %

Current Ratio

0,24

Debt-to-Equity Ratio

1,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 528 000	2 201 000	2 052 000	2 202 000
Net Income	405 000	605 000	530 000	562 000
Total Assets	23 627 000	26 827 000	20 851 000	21 852 000
Total Equity	7 802 000	7 397 000	7 292 000	7 532 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 528 000	2 201 000	2 052 000	2 202 000
Expenditure	1 445 000	1 093 000	977 000	1 013 000
Operating Profit	1 082 000	1 108 000	1 074 000	1 189 000
Financial Income	2 000	1 000	2 000	1 000
Financial Costs	565 000	333 000	397 000	468 000
Financial Balance	−563 000	−332 000	−395 000	−467 000
Earnings Before Tax	519 000	776 000	679 000	721 000
Tax	114 000	171 000	149 000	159 000
Net Income	405 000	605 000	530 000	562 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 432 000	19 680 000	20 025 000	21 381 000
Total Current Assets	195 000	7 147 000	826 000	472 000
Total Assets	23 627 000	26 827 000	20 851 000	21 852 000
Total Retained Equity	7 702 000	7 297 000	7 192 000	7 432 000
Total Equity	7 802 000	7 397 000	7 292 000	7 532 000
Total Long-Term Debt	15 027 000	16 937 000	13 062 000	13 604 000
Total Current Debt	798 000	2 493 000	498 000	716 000
Total Equity and Debt	23 627 000	26 827 000	20 851 000	21 852 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 528 000	2 201 000	2 052 000	2 202 000
Revenue	2 528 000	2 201 000	2 052 000	2 202 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	6 000	0	0	0
Depreciation	440 000	345 000	345 000	347 000
Impairment	0	0	0	0
Expenditure	1 445 000	1 093 000	977 000	1 013 000
Operating Profit	1 082 000	1 108 000	1 074 000	1 189 000
Financial Income	2 000	1 000	2 000	1 000
Financial Costs	565 000	333 000	397 000	468 000
Financial Balance	−563 000	−332 000	−395 000	−467 000
Dividends	0	0	0	0
Net Income	405 000	605 000	530 000	562 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 052 000	16 800 000	17 145 000	17 460 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 052 000	16 800 000	17 145 000	17 460 000
Total Fiancial Fixed Assets	2 380 000	2 880 000	2 880 000	3 921 000
Total Fixed Assets	23 432 000	19 680 000	20 025 000	21 381 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	98 000	2 183 000	751 000	392 000
Total Current Assets	195 000	7 147 000	826 000	472 000
Total Assets	23 627 000	26 827 000	20 851 000	21 852 000
Total Equity	7 802 000	7 397 000	7 292 000	7 532 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 027 000	16 937 000	13 062 000	13 604 000
Creditors	129 000	1 629 000	9 000	11 000
Unpaid Taxes	54 000	0	40 000	40 000
Dividends	0	0	0	0
Other Current Debt	488 000	683 000	297 000	506 000
Total Current Debt	798 000	2 493 000	498 000	716 000
Total Equity and Debt	23 627 000	26 827 000	20 851 000	21 852 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,19 %	8,18 %	7,27 %	7,46 %
Debt-to-Equity Ratio	1,93	2,29	1,79	1,81
Operating Profit Margin	42,8 %	50,34 %	52,34 %	54 %
Current Ratio	0,24	2,87	1,66	0,66
Quick Ratio	0,24	2,87	1,66	0,66
Equity Ratio	0,33	0,28	0,35	0,34
Gross Profit Margin	99,92 %	100 %	100 %	100 %