FJELDS EIENDOM OG INVEST AS

2235 MATRAND

Finances

Share Ownership

Return on Equity

−6,19 %

Current Ratio

12,29

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 570 000	1 893 000	1 833 000	1 836 000
Net Income	−532 000	2 048 000	1 590 000	1 577 000
Total Assets	9 435 000	11 346 000	10 851 000	10 847 000
Total Equity	8 590 000	9 122 000	7 574 000	5 984 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 570 000	1 893 000	1 833 000	1 836 000
Expenditure	799 000	832 000	971 000	1 081 000
Operating Profit	770 000	1 061 000	862 000	755 000
Financial Income	29 000	1 256 000	928 000	1 008 000
Financial Costs	1 155 000	0	1 000	3 000
Financial Balance	−1 126 000	1 256 000	927 000	1 005 000
Earnings Before Tax	−357 000	2 318 000	1 789 000	1 760 000
Tax	176 000	270 000	199 000	183 000
Net Income	−532 000	2 048 000	1 590 000	1 577 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 190 000	1 264 000	1 340 000	1 423 000
Total Current Assets	8 245 000	10 082 000	9 511 000	9 424 000
Total Assets	9 435 000	11 346 000	10 851 000	10 847 000
Total Retained Equity	8 490 000	9 022 000	7 474 000	5 884 000
Total Equity	8 590 000	9 122 000	7 574 000	5 984 000
Total Long-Term Debt	175 000	224 000	285 000	360 000
Total Current Debt	671 000	2 000 000	2 992 000	4 503 000
Total Equity and Debt	9 435 000	11 346 000	10 851 000	10 847 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	532 000	393 000	333 000	336 000
Other Income	1 037 000	1 500 000	1 500 000	1 500 000
Revenue	1 570 000	1 893 000	1 833 000	1 836 000
Cost of Goods Sold	0	0	0	0
Salary Costs	306 000	304 000	460 000	412 000
Depreciation	74 000	76 000	83 000	114 000
Impairment	0	0	0	0
Expenditure	799 000	832 000	971 000	1 081 000
Operating Profit	770 000	1 061 000	862 000	755 000
Financial Income	29 000	1 256 000	928 000	1 008 000
Financial Costs	1 155 000	0	1 000	3 000
Financial Balance	−1 126 000	1 256 000	927 000	1 005 000
Dividends	0	500 000	0	0
Net Income	−532 000	2 048 000	1 590 000	1 577 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 190 000	1 264 000	1 340 000	1 423 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 190 000	1 264 000	1 340 000	1 423 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 190 000	1 264 000	1 340 000	1 423 000
Stock	0	0	0	0
Total Investments	7 853 000	9 880 000	9 025 000	8 103 000
Cash, Bank	358 000	159 000	429 000	1 250 000
Total Current Assets	8 245 000	10 082 000	9 511 000	9 424 000
Total Assets	9 435 000	11 346 000	10 851 000	10 847 000
Total Equity	8 590 000	9 122 000	7 574 000	5 984 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	175 000	224 000	285 000	360 000
Creditors	70 000	59 000	48 000	42 000
Unpaid Taxes	22 000	21 000	36 000	82 000
Dividends	0	500 000	0	0
Other Current Debt	354 000	1 589 000	2 635 000	4 098 000
Total Current Debt	671 000	2 000 000	2 992 000	4 503 000
Total Equity and Debt	9 435 000	11 346 000	10 851 000	10 847 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,19 %	22,45 %	20,99 %	26,35 %
Debt-to-Equity Ratio	0,02	0,02	0,04	0,06
Operating Profit Margin	49,04 %	56,05 %	47,03 %	41,12 %
Current Ratio	12,29	5,04	3,18	2,09
Quick Ratio	12,29	5,04	3,18	2,09
Equity Ratio	0,91	0,8	0,7	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %