SAMEIET NORDENGSTUBBEN 1-3-5

0181 OSLO

Finances

Share Ownership

Return on Equity

5,41 %

Current Ratio

12,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	484 000	471 000	470 000	393 000
Net Income	38 000	15 000	86 000	17 000
Total Assets	764 000	723 000	704 000	619 000
Total Equity	702 000	665 000	650 000	564 000

Income (NOK)	2022	2021	2020	2019
Revenue	484 000	471 000	470 000	393 000
Expenditure	447 000	456 000	385 000	377 000
Operating Profit	38 000	15 000	86 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	38 000	15 000	86 000	17 000
Tax	0	0	0	0
Net Income	38 000	15 000	86 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	764 000	723 000	704 000	619 000
Total Assets	764 000	723 000	704 000	619 000
Total Retained Equity	702 000	665 000	650 000	564 000
Total Equity	702 000	665 000	650 000	564 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	61 000	59 000	54 000	55 000
Total Equity and Debt	764 000	723 000	704 000	619 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	484 000	471 000	470 000	393 000
Revenue	484 000	471 000	470 000	393 000
Cost of Goods Sold	0	0	0	0
Salary Costs	24 000	24 000	23 000	21 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	447 000	456 000	385 000	377 000
Operating Profit	38 000	15 000	86 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	38 000	15 000	86 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	644 000	618 000	604 000	524 000
Total Current Assets	764 000	723 000	704 000	619 000
Total Assets	764 000	723 000	704 000	619 000
Total Equity	702 000	665 000	650 000	564 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	61 000	54 000	51 000	51 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	2 000	4 000
Total Current Debt	61 000	59 000	54 000	55 000
Total Equity and Debt	764 000	723 000	704 000	619 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,41 %	2,26 %	13,23 %	3,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,85 %	3,18 %	18,3 %	4,07 %
Current Ratio	12,52	12,25	13,04	11,25
Quick Ratio	12,52	12,25	13,04	11,25
Equity Ratio	0,92	0,92	0,92	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table