LINDERN PARK AS

0150 OSLO

Finances

Share Ownership

Return on Equity

11,97 %

Current Ratio

1,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 307 000	6 286 000	6 163 000	6 070 000
Net Income	1 825 000	1 949 000	1 198 000	1 894 000
Total Assets	47 442 000	47 440 000	47 613 000	46 592 000
Total Equity	15 251 000	13 426 000	11 477 000	10 279 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 307 000	6 286 000	6 163 000	6 070 000
Expenditure	2 752 000	2 559 000	3 128 000	2 581 000
Operating Profit	3 555 000	3 726 000	3 034 000	3 489 000
Financial Income	49 000	20 000	27 000	47 000
Financial Costs	1 264 000	1 247 000	1 644 000	1 643 000
Financial Balance	−1 215 000	−1 227 000	−1 617 000	−1 596 000
Earnings Before Tax	2 339 000	2 499 000	1 417 000	1 894 000
Tax	515 000	550 000	219 000	0
Net Income	1 825 000	1 949 000	1 198 000	1 894 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 358 000	43 864 000	43 864 000	43 864 000
Total Current Assets	3 084 000	3 577 000	3 749 000	2 728 000
Total Assets	47 442 000	47 440 000	47 613 000	46 592 000
Total Retained Equity	4 401 000	2 576 000	627 000	−571 000
Total Equity	15 251 000	13 426 000	11 477 000	10 279 000
Total Long-Term Debt	30 492 000	32 258 000	35 000 000	35 500 000
Total Current Debt	1 700 000	1 756 000	1 136 000	813 000
Total Equity and Debt	47 442 000	47 440 000	47 613 000	46 592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 307 000	6 286 000	6 163 000	6 070 000
Revenue	6 307 000	6 286 000	6 163 000	6 070 000
Cost of Goods Sold	0	37 000	0	0
Salary Costs	63 000	57 000	55 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 752 000	2 559 000	3 128 000	2 581 000
Operating Profit	3 555 000	3 726 000	3 034 000	3 489 000
Financial Income	49 000	20 000	27 000	47 000
Financial Costs	1 264 000	1 247 000	1 644 000	1 643 000
Financial Balance	−1 215 000	−1 227 000	−1 617 000	−1 596 000
Dividends	0	0	0	0
Net Income	1 825 000	1 949 000	1 198 000	1 894 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	44 358 000	43 864 000	43 864 000	43 864 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	44 358 000	43 864 000	43 864 000	43 864 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	44 358 000	43 864 000	43 864 000	43 864 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 274 000	3 085 000	3 237 000	2 157 000
Total Current Assets	3 084 000	3 577 000	3 749 000	2 728 000
Total Assets	47 442 000	47 440 000	47 613 000	46 592 000
Total Equity	15 251 000	13 426 000	11 477 000	10 279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 492 000	32 258 000	35 000 000	35 500 000
Creditors	299 000	379 000	224 000	288 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	886 000	827 000	693 000	524 000
Total Current Debt	1 700 000	1 756 000	1 136 000	813 000
Total Equity and Debt	47 442 000	47 440 000	47 613 000	46 592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,97 %	14,52 %	10,44 %	18,43 %
Debt-to-Equity Ratio	2	2,4	3,05	3,45
Operating Profit Margin	56,37 %	59,27 %	49,23 %	57,48 %
Current Ratio	1,81	2,04	3,3	3,36
Quick Ratio	1,81	2,04	3,3	3,36
Equity Ratio	0,32	0,28	0,24	0,22
Gross Profit Margin	100 %	99,41 %	100 %	100 %