OXFOR EIENDOM AS

1383 ASKER

Finances

Return on Equity

−0,07 %

Current Ratio

6,4

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−84 000	−716 000	183 000	191 000
Total Assets	194 562 000	43 600 000	14 608 000	14 619 000
Total Equity	120 060 000	14 144 000	14 374 000	14 374 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	75 000	37 000	26 000	29 000
Operating Profit	−75 000	−37 000	−26 000	−29 000
Financial Income	441 000	261 000	260 000	274 000
Financial Costs	450 000	1 076 000	0	0
Financial Balance	−9 000	−815 000	260 000	274 000
Earnings Before Tax	−84 000	−853 000	234 000	245 000
Tax	0	−137 000	52 000	54 000
Net Income	−84 000	−716 000	183 000	191 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	192 213 000	42 108 000	12 836 000	12 584 000
Total Current Assets	2 349 000	1 492 000	1 772 000	2 035 000
Total Assets	194 562 000	43 600 000	14 608 000	14 619 000
Total Retained Equity	−84 000	0	211 000	211 000
Total Equity	120 060 000	14 144 000	14 374 000	14 374 000
Total Long-Term Debt	74 135 000	29 443 000	0	0
Total Current Debt	367 000	13 000	234 000	245 000
Total Equity and Debt	194 562 000	43 600 000	14 608 000	14 619 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	75 000	37 000	26 000	29 000
Operating Profit	−75 000	−37 000	−26 000	−29 000
Financial Income	441 000	261 000	260 000	274 000
Financial Costs	450 000	1 076 000	0	0
Financial Balance	−9 000	−815 000	260 000	274 000
Dividends	0	0	0	0
Net Income	−84 000	−716 000	183 000	191 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	192 213 000	42 108 000	12 836 000	12 584 000
Total Fixed Assets	192 213 000	42 108 000	12 836 000	12 584 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 349 000	0	0	0
Total Current Assets	2 349 000	1 492 000	1 772 000	2 035 000
Total Assets	194 562 000	43 600 000	14 608 000	14 619 000
Total Equity	120 060 000	14 144 000	14 374 000	14 374 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	74 135 000	29 443 000	0	0
Creditors	1 000	13 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	366 000	0	234 000	245 000
Total Current Debt	367 000	13 000	234 000	245 000
Total Equity and Debt	194 562 000	43 600 000	14 608 000	14 619 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,07 %	−5,06 %	1,27 %	1,33 %
Debt-to-Equity Ratio	0,62	2,08	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,4	114,77	7,57	8,31
Quick Ratio	6,4	114,77	7,57	8,31
Equity Ratio	0,62	0,32	0,98	0,98
Gross Profit Margin	-	-	-	-