company

MOEN GÅRD DA

8770 TRÆNA

Finances

Share Ownership

Return on Equity

7,31 %

Current Ratio

46

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2018
Revenue	150 000	104 000	277 000	588 000
Net Income	19 000	−12 000	−1 000	−7 000
Total Assets	261 000	241 000	274 000	316 000
Total Equity	260 000	241 000	253 000	239 000

Income (NOK)	2022	2021	2020	2018
Revenue	150 000	104 000	277 000	588 000
Expenditure	130 000	117 000	279 000	473 000
Operating Profit	19 000	−12 000	−1 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	6 000
Financial Balance	0	0	0	−6 000
Earnings Before Tax	19 000	−12 000	−1 000	−7 000
Tax	0	0	0	0
Net Income	19 000	−12 000	−1 000	−7 000

Balance (NOK)	2022	2021	2020	2018
Total Fixed Assets	215 000	218 000	230 000	261 000
Total Current Assets	46 000	22 000	44 000	55 000
Total Assets	261 000	241 000	274 000	316 000
Total Retained Equity	260 000	241 000	253 000	239 000
Total Equity	260 000	241 000	253 000	239 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	0	21 000	77 000
Total Equity and Debt	261 000	241 000	274 000	316 000

Cash flow (NOK)	2022	2021	2020	2018
Sales Income	19 000	−6 000	153 000	219 000
Other Income	131 000	110 000	125 000	369 000
Revenue	150 000	104 000	277 000	588 000
Cost of Goods Sold	3 000	3 000	3 000	21 000
Salary Costs	70 000	50 000	165 000	262 000
Depreciation	9 000	11 000	14 000	19 000
Impairment	0	0	0	0
Expenditure	130 000	117 000	279 000	473 000
Operating Profit	19 000	−12 000	−1 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	6 000
Financial Balance	0	0	0	−6 000
Dividends	0	0	0	0
Net Income	19 000	−12 000	−1 000	−7 000

Balance details (NOK)	2022	2021	2020	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	168 000	170 000	172 000	177 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	37 000	46 000	72 000
Total Tangible Assets	197 000	206 000	218 000	249 000
Total Fiancial Fixed Assets	18 000	12 000	12 000	12 000
Total Fixed Assets	215 000	218 000	230 000	261 000
Stock	41 000	18 000	18 000	17 000
Total Investments	0	0	0	0
Cash, Bank	5 000	2 000	2 000	0
Total Current Assets	46 000	22 000	44 000	55 000
Total Assets	261 000	241 000	274 000	316 000
Total Equity	260 000	241 000	253 000	239 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	1 000	0	21 000	10 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	21 000	77 000
Total Equity and Debt	261 000	241 000	274 000	316 000

Financial indicators	2022	2021	2020	2018
Return on Equity	7,31 %	−4,98 %	−0,4 %	−2,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,67 %	−11,54 %	−0,36 %	0 %
Current Ratio	46	-	2,1	0,71
Quick Ratio	−1,15	−1,22	14,67	0,92
Equity Ratio	1	1	0,92	0,76
Gross Profit Margin	98 %	97,12 %	98,92 %	96,43 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English