FREDRIKSTAD TANNTEKNIKK AS

1657 TORP

Finances

Share Ownership

Return on Equity

12,99 %

Current Ratio

Debt-to-Equity Ratio

1,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	186 000	270 000	266 000	427 000
Net Income	66 000	130 000	159 000	260 000
Total Assets	1 540 000	1 564 000	1 589 000	1 622 000
Total Equity	508 000	442 000	312 000	153 000

Income (NOK)	2022	2021	2020	2019
Revenue	186 000	270 000	266 000	427 000
Expenditure	89 000	107 000	70 000	124 000
Operating Profit	96 000	163 000	196 000	303 000
Financial Income	0	0	0	0
Financial Costs	30 000	33 000	38 000	43 000
Financial Balance	−30 000	−33 000	−38 000	−43 000
Earnings Before Tax	66 000	130 000	159 000	260 000
Tax	0	0	0	0
Net Income	66 000	130 000	159 000	260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 540 000	1 564 000	1 590 000	1 622 000
Total Current Assets	0	0	0	0
Total Assets	1 540 000	1 564 000	1 589 000	1 622 000
Total Retained Equity	408 000	342 000	212 000	53 000
Total Equity	508 000	442 000	312 000	153 000
Total Long-Term Debt	602 000	655 000	724 000	775 000
Total Current Debt	430 000	467 000	554 000	694 000
Total Equity and Debt	1 540 000	1 564 000	1 589 000	1 622 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	90 000	174 000	170 000	427 000
Other Income	96 000	96 000	96 000	0
Revenue	186 000	270 000	266 000	427 000
Cost of Goods Sold	3 000	12 000	3 000	23 000
Salary Costs	0	0	0	0
Depreciation	24 000	26 000	32 000	40 000
Impairment	0	0	0	0
Expenditure	89 000	107 000	70 000	124 000
Operating Profit	96 000	163 000	196 000	303 000
Financial Income	0	0	0	0
Financial Costs	30 000	33 000	38 000	43 000
Financial Balance	−30 000	−33 000	−38 000	−43 000
Dividends	0	0	0	0
Net Income	66 000	130 000	159 000	260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 469 000	1 469 000	1 469 000	1 469 000
Machinery and Plant Facilities	71 000	0	0	0
Fixtures	0	95 000	120 000	153 000
Total Tangible Assets	1 540 000	1 564 000	1 590 000	1 622 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 540 000	1 564 000	1 590 000	1 622 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	1 540 000	1 564 000	1 589 000	1 622 000
Total Equity	508 000	442 000	312 000	153 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	602 000	655 000	724 000	775 000
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	426 000	467 000	554 000	694 000
Total Current Debt	430 000	467 000	554 000	694 000
Total Equity and Debt	1 540 000	1 564 000	1 589 000	1 622 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,99 %	29,41 %	50,96 %	169,93 %
Debt-to-Equity Ratio	1,19	1,48	2,32	5,07
Operating Profit Margin	51,61 %	60,37 %	73,68 %	70,96 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,33	0,28	0,2	0,09
Gross Profit Margin	98,39 %	95,56 %	98,87 %	94,61 %