ORION EIENDOM AS

6005 ÅLESUND

Finances

Share Ownership

Return on Equity

36,48 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 840 000	1 682 000	1 760 000	1 728 000
Net Income	816 000	669 000	710 000	837 000
Total Assets	6 869 000	6 942 000	7 042 000	7 321 000
Total Equity	2 237 000	2 311 000	2 388 000	2 470 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 840 000	1 682 000	1 760 000	1 728 000
Expenditure	664 000	690 000	719 000	490 000
Operating Profit	1 176 000	992 000	1 041 000	1 238 000
Financial Income	0	0	0	0
Financial Costs	130 000	135 000	131 000	165 000
Financial Balance	−130 000	−135 000	−131 000	−165 000
Earnings Before Tax	1 046 000	858 000	910 000	1 073 000
Tax	230 000	189 000	200 000	236 000
Net Income	816 000	669 000	710 000	837 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 825 000	6 863 000	7 022 000	7 280 000
Total Current Assets	44 000	79 000	20 000	41 000
Total Assets	6 869 000	6 942 000	7 042 000	7 321 000
Total Retained Equity	1 337 000	1 411 000	1 488 000	1 570 000
Total Equity	2 237 000	2 311 000	2 388 000	2 470 000
Total Long-Term Debt	320 000	341 000	363 000	386 000
Total Current Debt	4 312 000	4 290 000	4 290 000	4 464 000
Total Equity and Debt	6 869 000	6 942 000	7 042 000	7 321 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 840 000	1 682 000	1 760 000	1 728 000
Revenue	1 840 000	1 682 000	1 760 000	1 728 000
Cost of Goods Sold	0	0	4 000	0
Salary Costs	0	0	0	0
Depreciation	272 000	259 000	258 000	258 000
Impairment	0	0	0	0
Expenditure	664 000	690 000	719 000	490 000
Operating Profit	1 176 000	992 000	1 041 000	1 238 000
Financial Income	0	0	0	0
Financial Costs	130 000	135 000	131 000	165 000
Financial Balance	−130 000	−135 000	−131 000	−165 000
Dividends	0	0	0	0
Net Income	816 000	669 000	710 000	837 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 825 000	6 863 000	7 022 000	7 280 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 825 000	6 863 000	7 022 000	7 280 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 825 000	6 863 000	7 022 000	7 280 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	44 000	79 000	20 000	41 000
Total Assets	6 869 000	6 942 000	7 042 000	7 321 000
Total Equity	2 237 000	2 311 000	2 388 000	2 470 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	320 000	341 000	363 000	386 000
Creditors	16 000	30 000	24 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 296 000	4 260 000	4 266 000	4 460 000
Total Current Debt	4 312 000	4 290 000	4 290 000	4 464 000
Total Equity and Debt	6 869 000	6 942 000	7 042 000	7 321 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,48 %	28,95 %	29,73 %	33,89 %
Debt-to-Equity Ratio	0,14	0,15	0,15	0,16
Operating Profit Margin	63,91 %	58,98 %	59,15 %	71,64 %
Current Ratio	0,01	0,02	0	0,01
Quick Ratio	0,01	0,02	0	0,01
Equity Ratio	0,33	0,33	0,34	0,34
Gross Profit Margin	100 %	100 %	99,77 %	100 %