BR VASSEND TRANSPORT AS

3820 NORDAGUTU

Finances

Share Ownership

Return on Equity

7,77 %

Current Ratio

3,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 132 000	1 040 000	895 000	985 000
Net Income	48 000	46 000	−25 000	−54 000
Total Assets	880 000	810 000	737 000	700 000
Total Equity	618 000	570 000	524 000	549 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 132 000	1 040 000	895 000	985 000
Expenditure	1 084 000	994 000	920 000	1 041 000
Operating Profit	48 000	46 000	−25 000	−55 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	48 000	46 000	−25 000	−54 000
Tax	0	0	0	0
Net Income	48 000	46 000	−25 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	10 000	14 000	0
Total Current Assets	873 000	800 000	724 000	700 000
Total Assets	880 000	810 000	737 000	700 000
Total Retained Equity	518 000	470 000	424 000	449 000
Total Equity	618 000	570 000	524 000	549 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	261 000	240 000	213 000	151 000
Total Equity and Debt	880 000	810 000	737 000	700 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 132 000	1 040 000	895 000	985 000
Other Income	0	0	0	0
Revenue	1 132 000	1 040 000	895 000	985 000
Cost of Goods Sold	4 000	1 000	0	17 000
Salary Costs	623 000	638 000	549 000	580 000
Depreciation	3 000	3 000	3 000	0
Impairment	0	0	0	0
Expenditure	1 084 000	994 000	920 000	1 041 000
Operating Profit	48 000	46 000	−25 000	−55 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	48 000	46 000	−25 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	10 000	14 000	0
Total Tangible Assets	7 000	10 000	14 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	10 000	14 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	659 000	496 000	588 000	420 000
Total Current Assets	873 000	800 000	724 000	700 000
Total Assets	880 000	810 000	737 000	700 000
Total Equity	618 000	570 000	524 000	549 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	29 000	28 000	49 000	12 000
Unpaid Taxes	65 000	57 000	50 000	19 000
Dividends	0	0	0	0
Other Current Debt	168 000	155 000	113 000	119 000
Total Current Debt	261 000	240 000	213 000	151 000
Total Equity and Debt	880 000	810 000	737 000	700 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,77 %	8,07 %	−4,77 %	−9,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,24 %	4,42 %	−2,79 %	−5,58 %
Current Ratio	3,34	3,33	3,4	4,64
Quick Ratio	3,34	3,33	3,4	4,64
Equity Ratio	0,7	0,7	0,71	0,78
Gross Profit Margin	99,65 %	99,9 %	100 %	98,27 %