META ENGINEERING AS

5141 FYLLINGSDALEN

Finances

Share Ownership

Return on Equity

1,45 %

Current Ratio

20,11

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	124 000	103 000	793 000	1 037 000
Net Income	29 000	−8 000	525 000	628 000
Total Assets	2 174 000	2 178 000	2 256 000	2 713 000
Total Equity	1 997 000	1 968 000	1 976 000	1 452 000

Income (NOK)	2022	2021	2020	2019
Revenue	124 000	103 000	793 000	1 037 000
Expenditure	93 000	116 000	78 000	177 000
Operating Profit	30 000	−13 000	714 000	860 000
Financial Income	6 000	3 000	0	1 000
Financial Costs	0	0	42 000	56 000
Financial Balance	6 000	3 000	−42 000	−55 000
Earnings Before Tax	36 000	−10 000	673 000	805 000
Tax	7 000	−2 000	148 000	177 000
Net Income	29 000	−8 000	525 000	628 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 048 000	1 048 000	1 048 000	2 519 000
Total Current Assets	1 126 000	1 130 000	1 209 000	194 000
Total Assets	2 174 000	2 178 000	2 256 000	2 713 000
Total Retained Equity	1 897 000	1 868 000	1 876 000	1 352 000
Total Equity	1 997 000	1 968 000	1 976 000	1 452 000
Total Long-Term Debt	121 000	151 000	189 000	1 095 000
Total Current Debt	56 000	58 000	91 000	166 000
Total Equity and Debt	2 174 000	2 178 000	2 256 000	2 713 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	124 000	103 000	213 000	0
Other Income	0	0	580 000	1 037 000
Revenue	124 000	103 000	793 000	1 037 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	93 000	116 000	78 000	177 000
Operating Profit	30 000	−13 000	714 000	860 000
Financial Income	6 000	3 000	0	1 000
Financial Costs	0	0	42 000	56 000
Financial Balance	6 000	3 000	−42 000	−55 000
Dividends	0	0	0	0
Net Income	29 000	−8 000	525 000	628 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 046 000	1 046 000	1 046 000	2 516 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 046 000	1 046 000	1 046 000	2 516 000
Total Fiancial Fixed Assets	2 000	2 000	2 000	2 000
Total Fixed Assets	1 048 000	1 048 000	1 048 000	2 519 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 126 000	1 130 000	1 209 000	99 000
Total Current Assets	1 126 000	1 130 000	1 209 000	194 000
Total Assets	2 174 000	2 178 000	2 256 000	2 713 000
Total Equity	1 997 000	1 968 000	1 976 000	1 452 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	121 000	151 000	189 000	1 095 000
Creditors	0	0	0	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	23 000	23 000	80 000
Total Current Debt	56 000	58 000	91 000	166 000
Total Equity and Debt	2 174 000	2 178 000	2 256 000	2 713 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,45 %	−0,41 %	26,57 %	43,25 %
Debt-to-Equity Ratio	0,06	0,08	0,1	0,75
Operating Profit Margin	24,19 %	−12,62 %	90,04 %	82,93 %
Current Ratio	20,11	19,48	13,29	1,17
Quick Ratio	20,11	19,48	13,29	1,17
Equity Ratio	0,92	0,9	0,88	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %