ODDA EIENDOM AS

5750 ODDA

Finances

Share Ownership

Return on Equity

10,42 %

Current Ratio

16,78

Debt-to-Equity Ratio

23,89

Key figures (NOK)	2021	2020	2019	2018
Revenue	2 026 000	2 039 000	1 560 000	20 193 000
Net Income	108 000	55 000	−103 000	13 482 000
Total Assets	26 633 000	17 358 000	18 305 000	18 643 000
Total Equity	1 036 000	927 000	872 000	975 000

Income (NOK)	2021	2020	2019	2018
Revenue	2 026 000	2 039 000	1 560 000	20 193 000
Expenditure	1 383 000	1 919 000	1 456 000	2 100 000
Operating Profit	643 000	120 000	104 000	18 093 000
Financial Income	173 000	168 000	121 000	9 000
Financial Costs	677 000	219 000	357 000	589 000
Financial Balance	−504 000	−51 000	−236 000	−580 000
Earnings Before Tax	139 000	70 000	−132 000	17 513 000
Tax	31 000	15 000	−29 000	4 031 000
Net Income	108 000	55 000	−103 000	13 482 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	12 467 000	12 936 000	13 405 000	13 873 000
Total Current Assets	14 166 000	4 422 000	4 900 000	4 769 000
Total Assets	26 633 000	17 358 000	18 305 000	18 643 000
Total Retained Equity	440 000	331 000	276 000	379 000
Total Equity	1 036 000	927 000	872 000	975 000
Total Long-Term Debt	24 754 000	15 352 000	16 181 000	17 116 000
Total Current Debt	844 000	1 078 000	1 252 000	551 000
Total Equity and Debt	26 633 000	17 358 000	18 305 000	18 643 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	156 000	158 000	144 000	150 000
Other Income	1 870 000	1 881 000	1 416 000	20 043 000
Revenue	2 026 000	2 039 000	1 560 000	20 193 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	469 000	469 000	469 000	469 000
Impairment	0	0	0	0
Expenditure	1 383 000	1 919 000	1 456 000	2 100 000
Operating Profit	643 000	120 000	104 000	18 093 000
Financial Income	173 000	168 000	121 000	9 000
Financial Costs	677 000	219 000	357 000	589 000
Financial Balance	−504 000	−51 000	−236 000	−580 000
Dividends	0	0	0	0
Net Income	108 000	55 000	−103 000	13 482 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 467 000	12 936 000	13 405 000	13 873 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 467 000	12 936 000	13 405 000	13 873 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 467 000	12 936 000	13 405 000	13 873 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	129 000	95 000	157 000	368 000
Total Current Assets	14 166 000	4 422 000	4 900 000	4 769 000
Total Assets	26 633 000	17 358 000	18 305 000	18 643 000
Total Equity	1 036 000	927 000	872 000	975 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 754 000	15 352 000	16 181 000	17 116 000
Creditors	271 000	378 000	571 000	303 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	103 000	106 000	51 000	124 000
Total Current Debt	844 000	1 078 000	1 252 000	551 000
Total Equity and Debt	26 633 000	17 358 000	18 305 000	18 643 000

Financial indicators	2021	2020	2019	2018
Return on Equity	10,42 %	5,93 %	−11,81 %	1 382,77 %
Debt-to-Equity Ratio	23,89	16,56	18,56	17,55
Operating Profit Margin	31,74 %	5,89 %	6,67 %	89,6 %
Current Ratio	16,78	4,1	3,91	8,66
Quick Ratio	16,78	4,1	3,91	8,66
Equity Ratio	0,04	0,05	0,05	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %