TIPO INTERNATIONAL AS

5124 MORVIK

Finances

Share Ownership

Return on Equity

−4,02 %

Current Ratio

19,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	391 000	1 135 000	936 000	1 249 000
Net Income	−43 000	174 000	247 000	−127 000
Total Assets	1 129 000	1 441 000	1 455 000	1 080 000
Total Equity	1 070 000	1 113 000	939 000	693 000

Income (NOK)	2022	2021	2020	2019
Revenue	391 000	1 135 000	936 000	1 249 000
Expenditure	433 000	960 000	689 000	1 377 000
Operating Profit	−43 000	174 000	247 000	−127 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−43 000	174 000	247 000	−127 000
Tax	0	0	0	0
Net Income	−43 000	174 000	247 000	−127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	34 000	46 000	60 000
Total Current Assets	1 104 000	1 407 000	1 409 000	1 020 000
Total Assets	1 129 000	1 441 000	1 455 000	1 080 000
Total Retained Equity	571 000	614 000	440 000	194 000
Total Equity	1 070 000	1 113 000	939 000	693 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	58 000	328 000	515 000	387 000
Total Equity and Debt	1 129 000	1 441 000	1 455 000	1 080 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	391 000	1 135 000	936 000	1 249 000
Other Income	0	0	0	0
Revenue	391 000	1 135 000	936 000	1 249 000
Cost of Goods Sold	6 000	8 000	6 000	17 000
Salary Costs	127 000	577 000	395 000	845 000
Depreciation	9 000	11 000	14 000	8 000
Impairment	0	0	0	0
Expenditure	433 000	960 000	689 000	1 377 000
Operating Profit	−43 000	174 000	247 000	−127 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−43 000	174 000	247 000	−127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	25 000	25 000	25 000	25 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	9 000	21 000	35 000
Total Tangible Assets	0	9 000	21 000	35 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	34 000	46 000	60 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 026 000	1 151 000	935 000	786 000
Total Current Assets	1 104 000	1 407 000	1 409 000	1 020 000
Total Assets	1 129 000	1 441 000	1 455 000	1 080 000
Total Equity	1 070 000	1 113 000	939 000	693 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	7 000	5 000	16 000
Unpaid Taxes	16 000	73 000	74 000	83 000
Dividends	0	0	0	0
Other Current Debt	40 000	248 000	437 000	288 000
Total Current Debt	58 000	328 000	515 000	387 000
Total Equity and Debt	1 129 000	1 441 000	1 455 000	1 080 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,02 %	15,63 %	26,3 %	−18,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−11 %	15,33 %	26,39 %	−10,17 %
Current Ratio	19,03	4,29	2,74	2,64
Quick Ratio	19,03	4,29	2,74	2,64
Equity Ratio	0,95	0,77	0,65	0,64
Gross Profit Margin	98,47 %	99,3 %	99,36 %	98,64 %