FRODE OPPØYEN AS

7060 CHARLOTTENLUND

Finances

Share Ownership

Return on Equity

−7,04 %

Current Ratio

669

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−705 000	565 000	122 000	619 000
Total Assets	10 035 000	10 897 000	10 412 000	10 227 000
Total Equity	10 011 000	10 715 000	10 150 000	10 028 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	60 000	62 000	55 000	41 000
Operating Profit	−60 000	−62 000	−55 000	−41 000
Financial Income	72 000	715 000	756 000	664 000
Financial Costs	803 000	113 000	464 000	13 000
Financial Balance	−731 000	602 000	292 000	651 000
Earnings Before Tax	−791 000	539 000	237 000	610 000
Tax	−87 000	−26 000	115 000	−9 000
Net Income	−705 000	565 000	122 000	619 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	212 000
Total Current Assets	10 035 000	10 897 000	10 412 000	10 014 000
Total Assets	10 035 000	10 897 000	10 412 000	10 227 000
Total Retained Equity	9 911 000	10 615 000	10 050 000	9 928 000
Total Equity	10 011 000	10 715 000	10 150 000	10 028 000
Total Long-Term Debt	9 000	96 000	194 000	142 000
Total Current Debt	15 000	86 000	68 000	57 000
Total Equity and Debt	10 035 000	10 897 000	10 412 000	10 227 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	60 000	62 000	55 000	41 000
Operating Profit	−60 000	−62 000	−55 000	−41 000
Financial Income	72 000	715 000	756 000	664 000
Financial Costs	803 000	113 000	464 000	13 000
Financial Balance	−731 000	602 000	292 000	651 000
Dividends	0	0	0	0
Net Income	−705 000	565 000	122 000	619 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	212 000
Total Fixed Assets	0	0	0	212 000
Stock	0	0	0	0
Total Investments	9 878 000	10 636 000	10 071 000	9 123 000
Cash, Bank	157 000	261 000	341 000	891 000
Total Current Assets	10 035 000	10 897 000	10 412 000	10 014 000
Total Assets	10 035 000	10 897 000	10 412 000	10 227 000
Total Equity	10 011 000	10 715 000	10 150 000	10 028 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	96 000	194 000	142 000
Creditors	2 000	3 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	11 000	4 000	30 000
Total Current Debt	15 000	86 000	68 000	57 000
Total Equity and Debt	10 035 000	10 897 000	10 412 000	10 227 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,04 %	5,27 %	1,2 %	6,17 %
Debt-to-Equity Ratio	0	0,01	0,02	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	669	126,71	153,12	175,68
Quick Ratio	669	126,71	153,12	175,68
Equity Ratio	1	0,98	0,97	0,98
Gross Profit Margin	-	-	-	-