ADVOKAT ROALD M ENGENESS

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

−17,13 %

Current Ratio

25,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	186 000	540 000	573 000	486 000
Net Income	−68 000	208 000	289 000	227 000
Total Assets	413 000	612 000	484 000	494 000
Total Equity	397 000	526 000	412 000	402 000

Income (NOK)	2022	2021	2020	2019
Revenue	186 000	540 000	573 000	486 000
Expenditure	254 000	332 000	287 000	260 000
Operating Profit	−68 000	208 000	286 000	226 000
Financial Income	1 000	0	3 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	3 000	1 000
Earnings Before Tax	−68 000	208 000	289 000	227 000
Tax	0	0	0	0
Net Income	−68 000	208 000	289 000	227 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	413 000	612 000	484 000	494 000
Total Assets	413 000	612 000	484 000	494 000
Total Retained Equity	397 000	526 000	412 000	402 000
Total Equity	397 000	526 000	412 000	402 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	86 000	72 000	93 000
Total Equity and Debt	413 000	612 000	484 000	494 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	185 000	451 000	542 000	486 000
Other Income	1 000	88 000	30 000	0
Revenue	186 000	540 000	573 000	486 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	254 000	332 000	287 000	260 000
Operating Profit	−68 000	208 000	286 000	226 000
Financial Income	1 000	0	3 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	3 000	1 000
Dividends	0	0	0	0
Net Income	−68 000	208 000	289 000	227 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	402 000	553 000	326 000	415 000
Total Current Assets	413 000	612 000	484 000	494 000
Total Assets	413 000	612 000	484 000	494 000
Total Equity	397 000	526 000	412 000	402 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	0	23 000
Unpaid Taxes	11 000	86 000	72 000	70 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	16 000	86 000	72 000	93 000
Total Equity and Debt	413 000	612 000	484 000	494 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,13 %	39,54 %	70,15 %	56,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−36,56 %	38,52 %	49,91 %	46,5 %
Current Ratio	25,81	7,12	6,72	5,31
Quick Ratio	25,81	7,12	6,72	5,31
Equity Ratio	0,96	0,86	0,85	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %