TRONDHEIM ESTATE AS

7041 TRONDHEIM

Finances

Share Ownership

Return on Equity

0,12 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−20 000	−17 000	−20 000	−39 000
Total Assets	39 000	58 000	76 000	11 000
Total Equity	−16 408 000	−16 388 000	−16 371 000	−16 351 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	17 000	18 000	40 000
Operating Profit	−21 000	−17 000	−18 000	−40 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	2 000	0
Financial Balance	1 000	0	−2 000	1 000
Earnings Before Tax	−20 000	−17 000	−20 000	−39 000
Tax	0	0	0	0
Net Income	−20 000	−17 000	−20 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	39 000	58 000	76 000	11 000
Total Assets	39 000	58 000	76 000	11 000
Total Retained Equity	−36 861 000	−36 841 000	−36 824 000	−36 804 000
Total Equity	−16 408 000	−16 388 000	−16 371 000	−16 351 000
Total Long-Term Debt	16 447 000	16 447 000	16 447 000	16 348 000
Total Current Debt	0	0	0	15 000
Total Equity and Debt	39 000	58 000	76 000	11 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	17 000	18 000	40 000
Operating Profit	−21 000	−17 000	−18 000	−40 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	2 000	0
Financial Balance	1 000	0	−2 000	1 000
Dividends	0	0	0	0
Net Income	−20 000	−17 000	−20 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	58 000	76 000	8 000
Total Current Assets	39 000	58 000	76 000	11 000
Total Assets	39 000	58 000	76 000	11 000
Total Equity	−16 408 000	−16 388 000	−16 371 000	−16 351 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 447 000	16 447 000	16 447 000	16 348 000
Creditors	0	0	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	15 000
Total Equity and Debt	39 000	58 000	76 000	11 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,12 %	0,1 %	0,12 %	0,24 %
Debt-to-Equity Ratio	−1	−1	−1	−1
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	0,73
Quick Ratio	-	-	-	0,73
Equity Ratio	−420,72	−282,55	−215,41	−1 486,45
Gross Profit Margin	-	-	-	-