BOLIGSAMEIET JOMFRUBRÅTVEIEN 25

1351 RUD

Finances

Share Ownership

Return on Equity

7,25 %

Current Ratio

4,83

Debt-to-Equity Ratio

Key figures (NOK)	2014	2013	2012	2011
Revenue	206 000	206 000	193 000	179 000
Net Income	5 000	−19 000	40 000	5 000
Total Assets	87 000	71 000	94 000	70 000
Total Equity	69 000	64 000	84 000	44 000

Income (NOK)	2014	2013	2012	2011
Revenue	206 000	206 000	193 000	179 000
Expenditure	203 000	227 000	154 000	175 000
Operating Profit	3 000	−21 000	39 000	4 000
Financial Income	2 000	2 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	1 000	1 000
Earnings Before Tax	5 000	−19 000	40 000	5 000
Tax	0	0	0	0
Net Income	5 000	−19 000	40 000	5 000

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	0	0	0	0
Total Current Assets	87 000	71 000	94 000	70 000
Total Assets	87 000	71 000	94 000	70 000
Total Retained Equity	69 000	64 000	84 000	44 000
Total Equity	69 000	64 000	84 000	44 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	7 000	11 000	26 000
Total Equity and Debt	87 000	71 000	94 000	70 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	0	0	0	0
Other Income	206 000	206 000	193 000	179 000
Revenue	206 000	206 000	193 000	179 000
Cost of Goods Sold	0	0	0	15 000
Salary Costs	0	9 000	9 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	203 000	227 000	154 000	175 000
Operating Profit	3 000	−21 000	39 000	4 000
Financial Income	2 000	2 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	1 000	1 000
Dividends	0	0	0	0
Net Income	5 000	−19 000	40 000	5 000

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	87 000	71 000	94 000	70 000
Total Current Assets	87 000	71 000	94 000	70 000
Total Assets	87 000	71 000	94 000	70 000
Total Equity	69 000	64 000	84 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	2 000	2 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	9 000	10 000
Total Current Debt	18 000	7 000	11 000	26 000
Total Equity and Debt	87 000	71 000	94 000	70 000

Financial indicators	2014	2013	2012	2011
Return on Equity	7,25 %	−29,69 %	47,62 %	11,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,46 %	−10,19 %	20,21 %	2,23 %
Current Ratio	4,83	10,14	8,55	2,69
Quick Ratio	4,83	10,14	8,55	2,69
Equity Ratio	0,79	0,9	0,89	0,63
Gross Profit Margin	100 %	100 %	100 %	91,62 %