ADVOKAT JAN ERIK MYRVOLD

2208 KONGSVINGER

Finances

Share Ownership

Return on Equity

104,88 %

Current Ratio

9,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 575 000	2 140 000	2 154 000	1 844 000
Net Income	967 000	1 215 000	1 126 000	1 037 000
Total Assets	1 033 000	1 165 000	1 398 000	920 000
Total Equity	922 000	984 000	1 086 000	694 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 575 000	2 140 000	2 154 000	1 844 000
Expenditure	607 000	959 000	1 024 000	811 000
Operating Profit	968 000	1 181 000	1 130 000	1 032 000
Financial Income	3 000	40 000	1 000	9 000
Financial Costs	4 000	6 000	5 000	4 000
Financial Balance	−1 000	34 000	−4 000	5 000
Earnings Before Tax	967 000	1 215 000	1 126 000	1 037 000
Tax	0	0	0	0
Net Income	967 000	1 215 000	1 126 000	1 037 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	16 000	0	0
Total Current Assets	1 021 000	1 149 000	1 398 000	920 000
Total Assets	1 033 000	1 165 000	1 398 000	920 000
Total Retained Equity	922 000	984 000	1 086 000	694 000
Total Equity	922 000	984 000	1 086 000	694 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	110 000	181 000	311 000	227 000
Total Equity and Debt	1 033 000	1 165 000	1 398 000	920 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 540 000	1 750 000	1 732 000	1 724 000
Other Income	35 000	390 000	422 000	120 000
Revenue	1 575 000	2 140 000	2 154 000	1 844 000
Cost of Goods Sold	0	0	0	0
Salary Costs	80 000	537 000	645 000	445 000
Depreciation	5 000	7 000	0	0
Impairment	0	0	0	0
Expenditure	607 000	959 000	1 024 000	811 000
Operating Profit	968 000	1 181 000	1 130 000	1 032 000
Financial Income	3 000	40 000	1 000	9 000
Financial Costs	4 000	6 000	5 000	4 000
Financial Balance	−1 000	34 000	−4 000	5 000
Dividends	0	0	0	0
Net Income	967 000	1 215 000	1 126 000	1 037 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	16 000	0	0
Total Tangible Assets	11 000	16 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	16 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	255 000	412 000	473 000	201 000
Total Current Assets	1 021 000	1 149 000	1 398 000	920 000
Total Assets	1 033 000	1 165 000	1 398 000	920 000
Total Equity	922 000	984 000	1 086 000	694 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	59 000	66 000	142 000	46 000
Unpaid Taxes	41 000	73 000	59 000	89 000
Dividends	0	0	0	0
Other Current Debt	10 000	41 000	111 000	91 000
Total Current Debt	110 000	181 000	311 000	227 000
Total Equity and Debt	1 033 000	1 165 000	1 398 000	920 000

Financial indicators	2022	2021	2020	2019
Return on Equity	104,88 %	123,48 %	103,68 %	149,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,46 %	55,19 %	52,46 %	55,97 %
Current Ratio	9,28	6,35	4,5	4,05
Quick Ratio	9,28	6,35	4,5	4,05
Equity Ratio	0,89	0,84	0,78	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %