KLARA HAUGANS LEGAT

3340 ÅMOT

Finances

Share Ownership

Return on Equity

−1,9 %

Current Ratio

32,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 000	17 000	24 000	16 000
Net Income	−12 000	−6 000	2 000	−5 000
Total Assets	651 000	649 000	655 000	661 000
Total Equity	631 000	642 000	649 000	646 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 000	17 000	24 000	16 000
Expenditure	22 000	23 000	22 000	21 000
Operating Profit	−12 000	−6 000	2 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−12 000	−6 000	2 000	−5 000
Tax	0	0	0	0
Net Income	−12 000	−6 000	2 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	638 000	0	605 000
Total Current Assets	651 000	11 000	655 000	57 000
Total Assets	651 000	649 000	655 000	661 000
Total Retained Equity	541 000	0	559 000	556 000
Total Equity	631 000	642 000	649 000	646 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	7 000	7 000	15 000
Total Equity and Debt	651 000	649 000	655 000	661 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 000	17 000	24 000	16 000
Revenue	10 000	17 000	24 000	16 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	23 000	22 000	21 000
Operating Profit	−12 000	−6 000	2 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−12 000	−6 000	2 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	638 000	0	605 000
Total Fixed Assets	0	638 000	0	605 000
Stock	0	0	0	0
Total Investments	644 000	0	625 000	0
Cash, Bank	7 000	11 000	30 000	57 000
Total Current Assets	651 000	11 000	655 000	57 000
Total Assets	651 000	649 000	655 000	661 000
Total Equity	631 000	642 000	649 000	646 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	7 000	7 000	15 000
Total Current Debt	20 000	7 000	7 000	15 000
Total Equity and Debt	651 000	649 000	655 000	661 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,9 %	−0,93 %	0,31 %	−0,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−120 %	−35,29 %	8,33 %	−31,25 %
Current Ratio	32,55	1,57	93,57	3,8
Quick Ratio	32,55	1,57	93,57	3,8
Equity Ratio	0,97	0,99	0,99	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %