SOBBL EIENDOM AS

1725 SARPSBORG

Finances

Share Ownership

Return on Equity

6,94 %

Current Ratio

1,62

Debt-to-Equity Ratio

1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 789 000	15 856 000	15 516 000	15 033 000
Net Income	4 628 000	4 727 000	4 435 000	4 176 000
Total Assets	143 431 000	145 496 000	147 669 000	150 627 000
Total Equity	66 712 000	61 944 000	57 077 000	51 807 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 789 000	15 856 000	15 516 000	15 033 000
Expenditure	9 920 000	9 071 000	8 482 000	8 101 000
Operating Profit	6 869 000	6 785 000	7 034 000	6 933 000
Financial Income	102 000	43 000	51 000	69 000
Financial Costs	1 037 000	768 000	1 399 000	1 648 000
Financial Balance	−935 000	−725 000	−1 348 000	−1 579 000
Earnings Before Tax	5 934 000	6 060 000	5 686 000	5 353 000
Tax	1 305 000	1 333 000	1 251 000	1 178 000
Net Income	4 628 000	4 727 000	4 435 000	4 176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	133 998 000	136 488 000	138 978 000	141 468 000
Total Current Assets	9 434 000	9 008 000	8 692 000	9 159 000
Total Assets	143 431 000	145 496 000	147 669 000	150 627 000
Total Retained Equity	65 849 000	61 081 000	56 214 000	50 943 000
Total Equity	66 712 000	61 944 000	57 077 000	51 807 000
Total Long-Term Debt	70 890 000	77 669 000	84 413 000	91 358 000
Total Current Debt	5 829 000	5 883 000	6 180 000	7 463 000
Total Equity and Debt	143 431 000	145 496 000	147 669 000	150 627 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	16 789 000	15 856 000	15 516 000	15 033 000
Revenue	16 789 000	15 856 000	15 516 000	15 033 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 490 000	2 490 000	2 490 000	2 490 000
Impairment	0	0	0	0
Expenditure	9 920 000	9 071 000	8 482 000	8 101 000
Operating Profit	6 869 000	6 785 000	7 034 000	6 933 000
Financial Income	102 000	43 000	51 000	69 000
Financial Costs	1 037 000	768 000	1 399 000	1 648 000
Financial Balance	−935 000	−725 000	−1 348 000	−1 579 000
Dividends	0	0	0	0
Net Income	4 628 000	4 727 000	4 435 000	4 176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	133 998 000	136 488 000	138 978 000	141 468 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	133 998 000	136 488 000	138 978 000	141 468 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	133 998 000	136 488 000	138 978 000	141 468 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 475 000	8 140 000	7 988 000	8 729 000
Total Current Assets	9 434 000	9 008 000	8 692 000	9 159 000
Total Assets	143 431 000	145 496 000	147 669 000	150 627 000
Total Equity	66 712 000	61 944 000	57 077 000	51 807 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	70 890 000	77 669 000	84 413 000	91 358 000
Creditors	1 462 000	716 000	630 000	1 893 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 035 000	3 841 000	4 348 000	4 484 000
Total Current Debt	5 829 000	5 883 000	6 180 000	7 463 000
Total Equity and Debt	143 431 000	145 496 000	147 669 000	150 627 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,94 %	7,63 %	7,77 %	8,06 %
Debt-to-Equity Ratio	1,06	1,25	1,48	1,76
Operating Profit Margin	40,91 %	42,79 %	45,33 %	46,12 %
Current Ratio	1,62	1,53	1,41	1,23
Quick Ratio	1,62	1,53	1,41	1,23
Equity Ratio	0,47	0,43	0,39	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %