BJØRKMANN EIENDOM AS

9514 ALTA

Finances

Return on Equity

12,83 %

Current Ratio

3,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	350 000	408 000	396 000
Net Income	111 000	130 000	148 000	173 000
Total Assets	1 099 000	975 000	859 000	728 000
Total Equity	865 000	754 000	624 000	476 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	350 000	408 000	396 000
Expenditure	172 000	198 000	220 000	182 000
Operating Profit	128 000	152 000	188 000	214 000
Financial Income	14 000	12 000	1 000	7 000
Financial Costs	0	0	0	1 000
Financial Balance	14 000	12 000	1 000	6 000
Earnings Before Tax	142 000	164 000	190 000	220 000
Tax	31 000	34 000	42 000	47 000
Net Income	111 000	130 000	148 000	173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	336 000	407 000	482 000	555 000
Total Current Assets	763 000	568 000	377 000	173 000
Total Assets	1 099 000	975 000	859 000	728 000
Total Retained Equity	665 000	554 000	424 000	276 000
Total Equity	865 000	754 000	624 000	476 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	234 000	221 000	235 000	252 000
Total Equity and Debt	1 099 000	975 000	859 000	728 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	300 000	350 000	408 000	396 000
Revenue	300 000	350 000	408 000	396 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	80 000	85 000	81 000	88 000
Impairment	0	0	0	0
Expenditure	172 000	198 000	220 000	182 000
Operating Profit	128 000	152 000	188 000	214 000
Financial Income	14 000	12 000	1 000	7 000
Financial Costs	0	0	0	1 000
Financial Balance	14 000	12 000	1 000	6 000
Dividends	0	0	0	90 000
Net Income	111 000	130 000	148 000	173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	71 000	62 000	52 000	44 000
Real Eastate	220 000	300 000	385 000	466 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	220 000	300 000	385 000	466 000
Total Fiancial Fixed Assets	45 000	45 000	45 000	45 000
Total Fixed Assets	336 000	407 000	482 000	555 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	763 000	568 000	343 000	173 000
Total Current Assets	763 000	568 000	377 000	173 000
Total Assets	1 099 000	975 000	859 000	728 000
Total Equity	865 000	754 000	624 000	476 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	14 000	−3 000	5 000	16 000
Dividends	0	0	0	90 000
Other Current Debt	180 000	180 000	180 000	90 000
Total Current Debt	234 000	221 000	235 000	252 000
Total Equity and Debt	1 099 000	975 000	859 000	728 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,83 %	17,24 %	23,72 %	36,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,67 %	43,43 %	46,08 %	54,04 %
Current Ratio	3,26	2,57	1,6	0,69
Quick Ratio	3,26	2,57	1,6	0,69
Equity Ratio	0,79	0,77	0,73	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %