ROBRYGGA EIENDOMSSELSKAP AS

7800 NAMSOS

Finances

Share Ownership

Return on Equity

9,89 %

Current Ratio

1,07

Debt-to-Equity Ratio

1,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 602 000	2 484 000	2 201 000	2 309 000
Net Income	561 000	424 000	399 000	535 000
Total Assets	17 138 000	17 369 000	17 943 000	18 597 000
Total Equity	5 674 000	5 513 000	5 488 000	5 489 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 602 000	2 484 000	2 201 000	2 309 000
Expenditure	1 484 000	1 623 000	1 318 000	1 205 000
Operating Profit	1 118 000	861 000	883 000	1 104 000
Financial Income	0	0	0	1 000
Financial Costs	398 000	317 000	371 000	419 000
Financial Balance	−398 000	−317 000	−371 000	−418 000
Earnings Before Tax	719 000	544 000	512 000	686 000
Tax	158 000	120 000	113 000	151 000
Net Income	561 000	424 000	399 000	535 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 136 000	16 465 000	16 921 000	17 274 000
Total Current Assets	1 002 000	904 000	1 022 000	1 322 000
Total Assets	17 138 000	17 369 000	17 943 000	18 597 000
Total Retained Equity	4 907 000	4 746 000	4 722 000	4 723 000
Total Equity	5 674 000	5 513 000	5 488 000	5 489 000
Total Long-Term Debt	10 525 000	11 141 000	11 750 000	12 203 000
Total Current Debt	940 000	716 000	705 000	904 000
Total Equity and Debt	17 138 000	17 369 000	17 943 000	18 597 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	0	1 000	2 000
Other Income	2 599 000	2 484 000	2 200 000	2 307 000
Revenue	2 602 000	2 484 000	2 201 000	2 309 000
Cost of Goods Sold	0	0	0	0
Salary Costs	186 000	77 000	76 000	88 000
Depreciation	631 000	611 000	599 000	552 000
Impairment	0	0	0	0
Expenditure	1 484 000	1 623 000	1 318 000	1 205 000
Operating Profit	1 118 000	861 000	883 000	1 104 000
Financial Income	0	0	0	1 000
Financial Costs	398 000	317 000	371 000	419 000
Financial Balance	−398 000	−317 000	−371 000	−418 000
Dividends	400 000	400 000	400 000	600 000
Net Income	561 000	424 000	399 000	535 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 121 000	16 440 000	16 882 000	17 221 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	26 000	39 000	54 000
Total Tangible Assets	16 136 000	16 465 000	16 921 000	17 274 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 136 000	16 465 000	16 921 000	17 274 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	869 000	802 000	938 000	1 181 000
Total Current Assets	1 002 000	904 000	1 022 000	1 322 000
Total Assets	17 138 000	17 369 000	17 943 000	18 597 000
Total Equity	5 674 000	5 513 000	5 488 000	5 489 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 525 000	11 141 000	11 750 000	12 203 000
Creditors	88 000	34 000	29 000	66 000
Unpaid Taxes	3 000	3 000	3 000	4 000
Dividends	400 000	400 000	400 000	600 000
Other Current Debt	258 000	133 000	145 000	81 000
Total Current Debt	940 000	716 000	705 000	904 000
Total Equity and Debt	17 138 000	17 369 000	17 943 000	18 597 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,89 %	7,69 %	7,27 %	9,75 %
Debt-to-Equity Ratio	1,85	2,02	2,14	2,22
Operating Profit Margin	42,97 %	34,66 %	40,12 %	47,81 %
Current Ratio	1,07	1,26	1,45	1,46
Quick Ratio	1,07	1,26	1,45	1,46
Equity Ratio	0,33	0,32	0,31	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %