HANS CHRISTIAN HOVDE AS

0271 OSLO

Finances

Share Ownership

Return on Equity

−38,78 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 108 000	921 000	485 000	1 562 000
Net Income	−95 000	110 000	−216 000	276 000
Total Assets	1 325 000	958 000	470 000	1 151 000
Total Equity	245 000	364 000	253 000	470 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 108 000	921 000	485 000	1 562 000
Expenditure	1 205 000	812 000	703 000	1 211 000
Operating Profit	−98 000	110 000	−218 000	352 000
Financial Income	3 000	0	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	2 000	2 000
Earnings Before Tax	−95 000	110 000	−216 000	354 000
Tax	0	0	0	78 000
Net Income	−95 000	110 000	−216 000	276 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 325 000	958 000	470 000	1 151 000
Total Assets	1 325 000	958 000	470 000	1 151 000
Total Retained Equity	215 000	0	223 000	440 000
Total Equity	245 000	364 000	253 000	470 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 080 000	595 000	217 000	681 000
Total Equity and Debt	1 325 000	958 000	470 000	1 151 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 108 000	810 000	485 000	1 562 000
Other Income	0	111 000	0	0
Revenue	1 108 000	921 000	485 000	1 562 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 078 000	637 000	484 000	1 038 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 205 000	812 000	703 000	1 211 000
Operating Profit	−98 000	110 000	−218 000	352 000
Financial Income	3 000	0	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	2 000	2 000
Dividends	0	0	0	0
Net Income	−95 000	110 000	−216 000	276 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 137 000	566 000	470 000	999 000
Total Current Assets	1 325 000	958 000	470 000	1 151 000
Total Assets	1 325 000	958 000	470 000	1 151 000
Total Equity	245 000	364 000	253 000	470 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	118 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	962 000	595 000	217 000	603 000
Total Current Debt	1 080 000	595 000	217 000	681 000
Total Equity and Debt	1 325 000	958 000	470 000	1 151 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−38,78 %	30,22 %	−85,38 %	58,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,84 %	11,94 %	−44,95 %	22,54 %
Current Ratio	1,23	1,61	2,17	1,69
Quick Ratio	1,23	1,61	2,17	1,69
Equity Ratio	0,18	0,38	0,54	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %