TVEIT CONSULTING AS

0194 OSLO

Finances

Share Ownership

Return on Equity

69,64 %

Current Ratio

2,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 461 000	2 254 000	2 514 000	2 669 000
Net Income	429 000	306 000	393 000	192 000
Total Assets	1 013 000	926 000	1 093 000	850 000
Total Equity	616 000	188 000	182 000	188 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 461 000	2 254 000	2 514 000	2 669 000
Expenditure	1 912 000	1 862 000	2 010 000	2 420 000
Operating Profit	549 000	392 000	504 000	249 000
Financial Income	1 000	0	1 000	0
Financial Costs	1 000	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	550 000	392 000	505 000	249 000
Tax	121 000	86 000	111 000	57 000
Net Income	429 000	306 000	393 000	192 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	29 000	34 000	39 000
Total Current Assets	990 000	897 000	1 059 000	811 000
Total Assets	1 013 000	926 000	1 093 000	850 000
Total Retained Equity	446 000	18 000	12 000	18 000
Total Equity	616 000	188 000	182 000	188 000
Total Long-Term Debt	3 000	5 000	7 000	9 000
Total Current Debt	394 000	734 000	905 000	652 000
Total Equity and Debt	1 013 000	926 000	1 093 000	850 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 461 000	2 254 000	2 514 000	2 669 000
Other Income	0	0	0	0
Revenue	2 461 000	2 254 000	2 514 000	2 669 000
Cost of Goods Sold	14 000	0	0	0
Salary Costs	1 606 000	1 581 000	1 682 000	1 887 000
Depreciation	6 000	4 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	1 912 000	1 862 000	2 010 000	2 420 000
Operating Profit	549 000	392 000	504 000	249 000
Financial Income	1 000	0	1 000	0
Financial Costs	1 000	0	0	0
Financial Balance	0	0	1 000	0
Dividends	0	300 000	400 000	150 000
Net Income	429 000	306 000	393 000	192 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	29 000	34 000	39 000
Total Tangible Assets	24 000	29 000	34 000	39 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 000	29 000	34 000	39 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	682 000	661 000	716 000	498 000
Total Current Assets	990 000	897 000	1 059 000	811 000
Total Assets	1 013 000	926 000	1 093 000	850 000
Total Equity	616 000	188 000	182 000	188 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	5 000	7 000	9 000
Creditors	1 000	2 000	8 000	17 000
Unpaid Taxes	128 000	204 000	275 000	286 000
Dividends	0	300 000	400 000	150 000
Other Current Debt	142 000	140 000	108 000	138 000
Total Current Debt	394 000	734 000	905 000	652 000
Total Equity and Debt	1 013 000	926 000	1 093 000	850 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,64 %	162,77 %	215,93 %	102,13 %
Debt-to-Equity Ratio	0	0,03	0,04	0,05
Operating Profit Margin	22,31 %	17,39 %	20,05 %	9,33 %
Current Ratio	2,51	1,22	1,17	1,24
Quick Ratio	2,51	1,22	1,17	1,24
Equity Ratio	0,61	0,2	0,17	0,22
Gross Profit Margin	99,43 %	100 %	100 %	100 %