BRYDE EIENDOM AS

3235 SANDEFJORD

Finances

Share Ownership

Return on Equity

23,21 %

Current Ratio

0,35

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	228 000	205 000	204 000	293 000
Net Income	156 000	135 000	138 000	211 000
Total Assets	2 249 000	1 974 000	1 987 000	1 869 000
Total Equity	672 000	516 000	381 000	593 000

Income (NOK)	2022	2021	2020	2019
Revenue	228 000	205 000	204 000	293 000
Expenditure	28 000	32 000	27 000	23 000
Operating Profit	200 000	173 000	177 000	270 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	200 000	173 000	177 000	271 000
Tax	44 000	38 000	39 000	60 000
Net Income	156 000	135 000	138 000	211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 790 000	1 240 000	1 240 000	1 240 000
Total Current Assets	459 000	734 000	747 000	629 000
Total Assets	2 249 000	1 974 000	1 987 000	1 869 000
Total Retained Equity	572 000	416 000	281 000	493 000
Total Equity	672 000	516 000	381 000	593 000
Total Long-Term Debt	273 000	273 000	273 000	273 000
Total Current Debt	1 304 000	1 185 000	1 334 000	1 003 000
Total Equity and Debt	2 249 000	1 974 000	1 987 000	1 869 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	92 000
Other Income	228 000	205 000	204 000	201 000
Revenue	228 000	205 000	204 000	293 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	32 000	27 000	23 000
Operating Profit	200 000	173 000	177 000	270 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	350 000	350 000
Net Income	156 000	135 000	138 000	211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 240 000	1 240 000	1 240 000	1 240 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 240 000	1 240 000	1 240 000	1 240 000
Total Fiancial Fixed Assets	550 000	0	0	0
Total Fixed Assets	1 790 000	1 240 000	1 240 000	1 240 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	278 000	734 000	585 000	475 000
Total Current Assets	459 000	734 000	747 000	629 000
Total Assets	2 249 000	1 974 000	1 987 000	1 869 000
Total Equity	672 000	516 000	381 000	593 000
Short-Term Group Debt	1 030 000	1 085 000	735 000	385 000
Total Long-Term Debt	273 000	273 000	273 000	273 000
Creditors	0	0	4 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	350 000	350 000
Other Current Debt	230 000	61 000	205 000	204 000
Total Current Debt	1 304 000	1 185 000	1 334 000	1 003 000
Total Equity and Debt	2 249 000	1 974 000	1 987 000	1 869 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,21 %	26,16 %	36,22 %	35,58 %
Debt-to-Equity Ratio	0,41	0,53	0,72	0,46
Operating Profit Margin	87,72 %	84,39 %	86,76 %	92,15 %
Current Ratio	0,35	0,62	0,56	0,63
Quick Ratio	0,35	0,62	0,56	0,63
Equity Ratio	0,3	0,26	0,19	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %