JIM EIENDOM AS

1894 RAKKESTAD

Finances

Return on Equity

0,81 %

Current Ratio

291,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	126 000	126 000	143 000	0
Net Income	163 000	−45 000	10 988 000	2 811 000
Total Assets	20 165 000	20 021 000	20 092 000	9 339 000
Total Equity	20 111 000	19 948 000	19 993 000	9 322 000

Income (NOK)	2022	2021	2020	2019
Revenue	126 000	126 000	143 000	0
Expenditure	273 000	308 000	375 000	299 000
Operating Profit	−147 000	−183 000	−232 000	−298 000
Financial Income	314 000	138 000	11 220 000	3 110 000
Financial Costs	5 000	0	0	0
Financial Balance	309 000	138 000	11 220 000	3 110 000
Earnings Before Tax	163 000	−45 000	10 988 000	2 811 000
Tax	0	0	0	0
Net Income	163 000	−45 000	10 988 000	2 811 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 408 000	4 461 000	4 551 000	8 301 000
Total Current Assets	15 757 000	15 560 000	15 541 000	1 038 000
Total Assets	20 165 000	20 021 000	20 092 000	9 339 000
Total Retained Equity	16 503 000	16 340 000	16 384 000	5 713 000
Total Equity	20 111 000	19 948 000	19 993 000	9 322 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	54 000	72 000	99 000	17 000
Total Equity and Debt	20 165 000	20 021 000	20 092 000	9 339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	126 000	126 000	143 000	0
Revenue	126 000	126 000	143 000	0
Cost of Goods Sold	0	0	22 000	6 000
Salary Costs	15 000	21 000	8 000	2 000
Depreciation	91 000	90 000	0	0
Impairment	0	0	0	0
Expenditure	273 000	308 000	375 000	299 000
Operating Profit	−147 000	−183 000	−232 000	−298 000
Financial Income	314 000	138 000	11 220 000	3 110 000
Financial Costs	5 000	0	0	0
Financial Balance	309 000	138 000	11 220 000	3 110 000
Dividends	0	0	0	0
Net Income	163 000	−45 000	10 988 000	2 811 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	70 000
Real Eastate	4 230 000	4 282 000	4 373 000	4 367 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	3 000	3 000	11 000
Total Tangible Assets	4 233 000	4 286 000	4 376 000	4 378 000
Total Fiancial Fixed Assets	175 000	175 000	175 000	3 854 000
Total Fixed Assets	4 408 000	4 461 000	4 551 000	8 301 000
Stock	0	0	0	22 000
Total Investments	0	0	0	0
Cash, Bank	15 619 000	15 538 000	15 513 000	1 000 000
Total Current Assets	15 757 000	15 560 000	15 541 000	1 038 000
Total Assets	20 165 000	20 021 000	20 092 000	9 339 000
Total Equity	20 111 000	19 948 000	19 993 000	9 322 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	54 000	62 000	62 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	10 000	37 000	0
Total Current Debt	54 000	72 000	99 000	17 000
Total Equity and Debt	20 165 000	20 021 000	20 092 000	9 339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,81 %	−0,23 %	54,96 %	30,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−116,67 %	−145,24 %	−162,24 %	-
Current Ratio	291,8	216,11	156,98	61,06
Quick Ratio	291,8	216,11	156,98	−207,6
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	84,62 %	-