UNIJON AS
0582 OSLO
Return on Equity
14,91Â %
Current Ratio
3,11
Debt-to-Equity Ratio
0,03
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 200Â 279Â 000 | |
Net Income | 16Â 938Â 000 | |
Total Assets | 159Â 908Â 000 | |
Total Equity | 113Â 579Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 200Â 279Â 000 | |
Expenditure | 174Â 463Â 000 | |
Operating Profit | 25Â 816Â 000 | |
Financial Income | 617Â 000 | |
Financial Costs | 3Â 814Â 000 | |
Financial Balance | −3 197 000 | |
Earnings Before Tax | 22Â 619Â 000 | |
Tax | 5Â 681Â 000 | |
Net Income | 16Â 938Â 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 27Â 252Â 000 | |
Total Current Assets | 132Â 655Â 000 | |
Total Assets | 159Â 908Â 000 | |
Total Retained Equity | 99Â 915Â 000 | |
Total Equity | 113Â 579Â 000 | |
Total Long-Term Debt | 3Â 700Â 000 | |
Total Current Debt | 42Â 628Â 000 | |
Total Equity and Debt | 159Â 908Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 197Â 404Â 000 | |
Other Income | 2Â 875Â 000 | |
Revenue | 200Â 279Â 000 | |
Cost of Goods Sold | 116Â 111Â 000 | |
Salary Costs | 35Â 063Â 000 | |
Depreciation | 1Â 364Â 000 | |
Impairment | 0 | |
Expenditure | 174Â 463Â 000 | |
Operating Profit | 25Â 816Â 000 | |
Financial Income | 617Â 000 | |
Financial Costs | 3Â 814Â 000 | |
Financial Balance | −3 197 000 | |
Dividends | 0 | |
Net Income | 16Â 938Â 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 2Â 298Â 000 | |
Real Eastate | 20Â 081Â 000 | |
Machinery and Plant Facilities | 332Â 000 | |
Fixtures | 1Â 028Â 000 | |
Total Tangible Assets | 21Â 441Â 000 | |
Total Fiancial Fixed Assets | 3Â 513Â 000 | |
Total Fixed Assets | 27Â 252Â 000 | |
Stock | 67Â 383Â 000 | |
Total Investments | 10Â 156Â 000 | |
Cash, Bank | 29Â 678Â 000 | |
Total Current Assets | 132Â 655Â 000 | |
Total Assets | 159Â 908Â 000 | |
Total Equity | 113Â 579Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 3Â 700Â 000 | |
Creditors | 22Â 780Â 000 | |
Unpaid Taxes | 6Â 645Â 000 | |
Dividends | 0 | |
Other Current Debt | 3Â 329Â 000 | |
Total Current Debt | 42Â 628Â 000 | |
Total Equity and Debt | 159Â 908Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 14,91Â % | |
Debt-to-Equity Ratio | 0,03 | |
Operating Profit Margin | 12,89Â % | |
Current Ratio | 3,11 | |
Quick Ratio | −5,36 | |
Equity Ratio | 0,71 | |
Gross Profit Margin | 42,03Â % |
Rotate your device to see the full table