NORSK EIENDOMSUTVIKLING AS

1358 JAR

Finances

Share Ownership

Return on Equity

0,81 %

Current Ratio

405,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	105 000	1 765 000	200 000	200 000
Net Income	26 000	1 278 000	75 000	77 000
Total Assets	3 234 000	3 561 000	1 943 000	1 869 000
Total Equity	3 228 000	3 202 000	1 924 000	1 850 000

Income (NOK)	2022	2021	2020	2019
Revenue	105 000	1 765 000	200 000	200 000
Expenditure	72 000	128 000	107 000	104 000
Operating Profit	33 000	1 637 000	93 000	96 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	32 000	1 637 000	93 000	96 000
Tax	6 000	359 000	19 000	19 000
Net Income	26 000	1 278 000	75 000	77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	802 000	802 000	1 604 000	1 604 000
Total Current Assets	2 432 000	2 759 000	338 000	264 000
Total Assets	3 234 000	3 561 000	1 943 000	1 869 000
Total Retained Equity	1 757 000	1 731 000	453 000	379 000
Total Equity	3 228 000	3 202 000	1 924 000	1 850 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	359 000	19 000	19 000
Total Equity and Debt	3 234 000	3 561 000	1 943 000	1 869 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	105 000	1 765 000	200 000	200 000
Revenue	105 000	1 765 000	200 000	200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	72 000	128 000	107 000	104 000
Operating Profit	33 000	1 637 000	93 000	96 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	26 000	1 278 000	75 000	77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	802 000	802 000	1 604 000	1 604 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	802 000	802 000	1 604 000	1 604 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	802 000	802 000	1 604 000	1 604 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 432 000	353 000	338 000	264 000
Total Current Assets	2 432 000	2 759 000	338 000	264 000
Total Assets	3 234 000	3 561 000	1 943 000	1 869 000
Total Equity	3 228 000	3 202 000	1 924 000	1 850 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 000	359 000	19 000	19 000
Total Equity and Debt	3 234 000	3 561 000	1 943 000	1 869 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,81 %	39,91 %	3,9 %	4,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,43 %	92,75 %	46,5 %	48 %
Current Ratio	405,33	7,69	17,79	13,89
Quick Ratio	405,33	7,69	17,79	13,89
Equity Ratio	1	0,9	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %