EQUINOR RUSSIA ENERGY AS

4035 STAVANGER

Finances

Share Ownership

Return on Equity

−117,32 %

Current Ratio

11,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	187 000	0	0	930 000
Net Income	−118 177 000	−225 000	−1 214 000	387 000
Total Assets	109 928 000	50 235 000	50 628 000	51 952 000
Total Equity	100 732 000	50 189 000	50 450 000	51 801 000

Income (NOK)	2022	2021	2020	2019
Revenue	187 000	0	0	930 000
Expenditure	123 831 000	261 000	1 350 000	1 017 000
Operating Profit	−123 644 000	−261 000	−1 350 000	−87 000
Financial Income	7 010 000	46 000	174 000	584 000
Financial Costs	0	0	0	0
Financial Balance	7 010 000	46 000	174 000	584 000
Earnings Before Tax	−116 634 000	−215 000	−1 176 000	496 000
Tax	1 542 000	10 000	38 000	109 000
Net Income	−118 177 000	−225 000	−1 214 000	387 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	916 000	0	0	0
Total Current Assets	109 012 000	50 235 000	50 628 000	51 952 000
Total Assets	109 928 000	50 235 000	50 628 000	51 952 000
Total Retained Equity	0	164 000	425 000	1 776 000
Total Equity	100 732 000	50 189 000	50 450 000	51 801 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 196 000	46 000	178 000	151 000
Total Equity and Debt	109 928 000	50 235 000	50 628 000	51 952 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	187 000	0	0	930 000
Revenue	187 000	0	0	930 000
Cost of Goods Sold	0	0	0	0
Salary Costs	79 313 000	0	0	0
Depreciation	1 255 000	0	0	0
Impairment	0	0	0	0
Expenditure	123 831 000	261 000	1 350 000	1 017 000
Operating Profit	−123 644 000	−261 000	−1 350 000	−87 000
Financial Income	7 010 000	46 000	174 000	584 000
Financial Costs	0	0	0	0
Financial Balance	7 010 000	46 000	174 000	584 000
Dividends	0	0	0	0
Net Income	−118 177 000	−225 000	−1 214 000	387 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	916 000	0	0	0
Total Tangible Assets	916 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	916 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 817 000	0	0	0
Total Current Assets	109 012 000	50 235 000	50 628 000	51 952 000
Total Assets	109 928 000	50 235 000	50 628 000	51 952 000
Total Equity	100 732 000	50 189 000	50 450 000	51 801 000
Short-Term Group Debt	0	46 000	175 000	0
Total Long-Term Debt	0	0	0	0
Creditors	976 000	0	3 000	42 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 398 000	0	0	0
Total Current Debt	9 196 000	46 000	178 000	151 000
Total Equity and Debt	109 928 000	50 235 000	50 628 000	51 952 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−117,32 %	−0,45 %	−2,41 %	0,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−66 119,79 %	-	-	−9,35 %
Current Ratio	11,85	1 092,07	284,43	344,05
Quick Ratio	11,85	1 092,07	284,43	344,05
Equity Ratio	0,92	1	1	1
Gross Profit Margin	100 %	-	-	100 %