LØNE EIGEDOM AS

5710 SKULESTADMO

Finances

Share Ownership

Return on Equity

32,24 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 258 000	440 000	340 000	405 000
Net Income	669 000	−58 000	−65 000	−98 000
Total Assets	4 430 000	3 794 000	3 631 000	5 118 000
Total Equity	2 075 000	2 121 000	2 180 000	2 228 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 258 000	440 000	340 000	405 000
Expenditure	400 000	514 000	421 000	452 000
Operating Profit	857 000	−74 000	−82 000	−47 000
Financial Income	1 000	0	49 000	7 000
Financial Costs	1 000	0	50 000	85 000
Financial Balance	0	0	−1 000	−78 000
Earnings Before Tax	857 000	−75 000	−83 000	−125 000
Tax	189 000	−16 000	−18 000	−28 000
Net Income	669 000	−58 000	−65 000	−98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 690 000	1 800 000	2 030 000	1 857 000
Total Current Assets	2 739 000	1 994 000	1 601 000	3 262 000
Total Assets	4 430 000	3 794 000	3 631 000	5 118 000
Total Retained Equity	1 959 000	2 005 000	2 063 000	2 128 000
Total Equity	2 075 000	2 121 000	2 180 000	2 228 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 354 000	1 673 000	1 451 000	2 890 000
Total Equity and Debt	4 430 000	3 794 000	3 631 000	5 118 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 067 000	440 000	340 000	405 000
Other Income	191 000	0	0	0
Revenue	1 258 000	440 000	340 000	405 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	123 000	126 000	127 000	130 000
Impairment	0	0	0	0
Expenditure	400 000	514 000	421 000	452 000
Operating Profit	857 000	−74 000	−82 000	−47 000
Financial Income	1 000	0	49 000	7 000
Financial Costs	1 000	0	50 000	85 000
Financial Balance	0	0	−1 000	−78 000
Dividends	0	0	0	0
Net Income	669 000	−58 000	−65 000	−98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	196 000	183 000	167 000	153 000
Real Eastate	473 000	596 000	719 000	842 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	3 000	7 000
Total Tangible Assets	473 000	596 000	722 000	849 000
Total Fiancial Fixed Assets	1 021 000	1 021 000	1 141 000	854 000
Total Fixed Assets	1 690 000	1 800 000	2 030 000	1 857 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 470 000	1 464 000	1 398 000	2 495 000
Total Current Assets	2 739 000	1 994 000	1 601 000	3 262 000
Total Assets	4 430 000	3 794 000	3 631 000	5 118 000
Total Equity	2 075 000	2 121 000	2 180 000	2 228 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	30 000	299 000	48 000	49 000
Unpaid Taxes	33 000	0	8 000	7 000
Dividends	0	0	0	0
Other Current Debt	2 291 000	1 374 000	1 395 000	2 834 000
Total Current Debt	2 354 000	1 673 000	1 451 000	2 890 000
Total Equity and Debt	4 430 000	3 794 000	3 631 000	5 118 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,24 %	−2,73 %	−2,98 %	−4,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	68,12 %	−16,82 %	−24,12 %	−11,6 %
Current Ratio	1,16	1,19	1,1	1,13
Quick Ratio	1,16	1,19	1,1	1,13
Equity Ratio	0,47	0,56	0,6	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %