SIGDAL SEPTIKSERVICE AS

3350 PRESTFOSS

Finances

Share Ownership

Return on Equity

12,52 %

Current Ratio

12,26

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 661 000	5 087 000	4 289 000	4 226 000
Net Income	2 170 000	1 926 000	1 611 000	1 518 000
Total Assets	18 947 000	17 306 000	15 276 000	13 359 000
Total Equity	17 339 000	15 769 000	13 844 000	12 233 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 661 000	5 087 000	4 289 000	4 226 000
Expenditure	3 050 000	2 694 000	2 372 000	2 391 000
Operating Profit	2 612 000	2 394 000	1 918 000	1 835 000
Financial Income	170 000	75 000	147 000	112 000
Financial Costs	0	0	0	0
Financial Balance	170 000	75 000	147 000	112 000
Earnings Before Tax	2 782 000	2 469 000	2 065 000	1 946 000
Tax	612 000	543 000	454 000	428 000
Net Income	2 170 000	1 926 000	1 611 000	1 518 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 819 000	2 297 000	2 295 000	2 686 000
Total Current Assets	17 127 000	15 009 000	12 981 000	10 673 000
Total Assets	18 947 000	17 306 000	15 276 000	13 359 000
Total Retained Equity	17 239 000	15 669 000	13 744 000	12 133 000
Total Equity	17 339 000	15 769 000	13 844 000	12 233 000
Total Long-Term Debt	211 000	254 000	269 000	282 000
Total Current Debt	1 397 000	1 283 000	1 163 000	844 000
Total Equity and Debt	18 947 000	17 306 000	15 276 000	13 359 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 646 000	5 087 000	4 289 000	4 226 000
Other Income	15 000	0	0	0
Revenue	5 661 000	5 087 000	4 289 000	4 226 000
Cost of Goods Sold	108 000	84 000	31 000	59 000
Salary Costs	1 484 000	1 342 000	1 274 000	1 187 000
Depreciation	478 000	428 000	392 000	398 000
Impairment	0	0	0	0
Expenditure	3 050 000	2 694 000	2 372 000	2 391 000
Operating Profit	2 612 000	2 394 000	1 918 000	1 835 000
Financial Income	170 000	75 000	147 000	112 000
Financial Costs	0	0	0	0
Financial Balance	170 000	75 000	147 000	112 000
Dividends	600 000	0	0	0
Net Income	2 170 000	1 926 000	1 611 000	1 518 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 819 000	2 297 000	2 295 000	2 686 000
Total Tangible Assets	1 819 000	2 297 000	2 295 000	2 686 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 819 000	2 297 000	2 295 000	2 686 000
Stock	9 000	37 000	39 000	0
Total Investments	0	0	0	0
Cash, Bank	16 715 000	14 736 000	12 598 000	10 330 000
Total Current Assets	17 127 000	15 009 000	12 981 000	10 673 000
Total Assets	18 947 000	17 306 000	15 276 000	13 359 000
Total Equity	17 339 000	15 769 000	13 844 000	12 233 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	211 000	254 000	269 000	282 000
Creditors	39 000	20 000	0	3 000
Unpaid Taxes	547 000	518 000	412 000	299 000
Dividends	600 000	0	0	0
Other Current Debt	156 000	187 000	285 000	124 000
Total Current Debt	1 397 000	1 283 000	1 163 000	844 000
Total Equity and Debt	18 947 000	17 306 000	15 276 000	13 359 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,52 %	12,21 %	11,64 %	12,41 %
Debt-to-Equity Ratio	0,01	0,02	0,02	0,02
Operating Profit Margin	46,14 %	47,06 %	44,72 %	43,42 %
Current Ratio	12,26	11,7	11,16	12,65
Quick Ratio	12,34	12,05	11,55	12,65
Equity Ratio	0,92	0,91	0,91	0,92
Gross Profit Margin	98,09 %	98,35 %	99,28 %	98,6 %