ADVOKATFIRMAET KPU DA

0158 OSLO

Finances

Share Ownership

Return on Equity

12,23 %

Current Ratio

2,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 991 000	13 180 000	12 408 000	11 215 000
Net Income	400 000	387 000	1 561 000	2 338 000
Total Assets	5 265 000	6 290 000	6 612 000	5 127 000
Total Equity	3 270 000	4 581 000	4 916 000	4 200 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 991 000	13 180 000	12 408 000	11 215 000
Expenditure	11 579 000	12 784 000	10 838 000	8 869 000
Operating Profit	413 000	395 000	1 570 000	2 347 000
Financial Income	7 000	3 000	3 000	3 000
Financial Costs	20 000	11 000	12 000	12 000
Financial Balance	−13 000	−8 000	−9 000	−9 000
Earnings Before Tax	400 000	387 000	1 561 000	2 338 000
Tax	0	0	0	0
Net Income	400 000	387 000	1 561 000	2 338 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 000	25 000	45 000	0
Total Current Assets	5 184 000	6 265 000	6 567 000	5 127 000
Total Assets	5 265 000	6 290 000	6 612 000	5 127 000
Total Retained Equity	3 270 000	4 581 000	4 916 000	4 200 000
Total Equity	3 270 000	4 581 000	4 916 000	4 200 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 995 000	1 708 000	1 696 000	927 000
Total Equity and Debt	5 265 000	6 290 000	6 612 000	5 127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 991 000	13 180 000	12 408 000	11 215 000
Other Income	0	0	0	0
Revenue	11 991 000	13 180 000	12 408 000	11 215 000
Cost of Goods Sold	117 000	288 000	218 000	322 000
Salary Costs	7 906 000	8 721 000	7 014 000	5 592 000
Depreciation	35 000	20 000	15 000	0
Impairment	0	0	0	0
Expenditure	11 579 000	12 784 000	10 838 000	8 869 000
Operating Profit	413 000	395 000	1 570 000	2 347 000
Financial Income	7 000	3 000	3 000	3 000
Financial Costs	20 000	11 000	12 000	12 000
Financial Balance	−13 000	−8 000	−9 000	−9 000
Dividends	0	0	0	0
Net Income	400 000	387 000	1 561 000	2 338 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	81 000	25 000	45 000	0
Total Tangible Assets	81 000	25 000	45 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	81 000	25 000	45 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 292 000	1 184 000	1 564 000	1 457 000
Total Current Assets	5 184 000	6 265 000	6 567 000	5 127 000
Total Assets	5 265 000	6 290 000	6 612 000	5 127 000
Total Equity	3 270 000	4 581 000	4 916 000	4 200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	405 000	315 000	542 000	263 000
Unpaid Taxes	583 000	982 000	753 000	479 000
Dividends	0	0	0	0
Other Current Debt	1 007 000	411 000	401 000	185 000
Total Current Debt	1 995 000	1 708 000	1 696 000	927 000
Total Equity and Debt	5 265 000	6 290 000	6 612 000	5 127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,23 %	8,45 %	31,75 %	55,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,44 %	3 %	12,65 %	20,93 %
Current Ratio	2,6	3,67	3,87	5,53
Quick Ratio	2,6	3,67	3,87	5,53
Equity Ratio	0,62	0,73	0,74	0,82
Gross Profit Margin	99,02 %	97,81 %	98,24 %	97,13 %