ECKBO SELSKAPSLOKALER AS

0777 OSLO

Finances

Share Ownership

Return on Equity

3 062,04 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 843 000	8 759 000	6 651 000	13 040 000
Net Income	3 307 000	1 418 000	383 000	2 155 000
Total Assets	6 419 000	3 500 000	1 606 000	4 519 000
Total Equity	108 000	1 518 000	555 000	172 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 843 000	8 759 000	6 651 000	13 040 000
Expenditure	11 626 000	5 547 000	4 767 000	7 331 000
Operating Profit	4 217 000	1 812 000	489 000	2 760 000
Financial Income	33 000	2 000	3 000	4 000
Financial Costs	1 000	0	2 000	1 000
Financial Balance	32 000	2 000	1 000	3 000
Earnings Before Tax	4 249 000	1 814 000	490 000	2 763 000
Tax	942 000	396 000	107 000	608 000
Net Income	3 307 000	1 418 000	383 000	2 155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	155 000	260 000	219 000	180 000
Total Current Assets	6 264 000	3 240 000	1 387 000	4 339 000
Total Assets	6 419 000	3 500 000	1 606 000	4 519 000
Total Retained Equity	8 000	1 418 000	455 000	72 000
Total Equity	108 000	1 518 000	555 000	172 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 311 000	1 982 000	1 052 000	4 347 000
Total Equity and Debt	6 419 000	3 500 000	1 606 000	4 519 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 409 000	7 300 000	5 899 000	12 870 000
Other Income	1 434 000	1 460 000	752 000	170 000
Revenue	15 843 000	8 759 000	6 651 000	13 040 000
Cost of Goods Sold	3 022 000	0	0	0
Salary Costs	5 275 000	3 274 000	2 566 000	4 059 000
Depreciation	103 000	73 000	83 000	73 000
Impairment	0	0	0	0
Expenditure	11 626 000	5 547 000	4 767 000	7 331 000
Operating Profit	4 217 000	1 812 000	489 000	2 760 000
Financial Income	33 000	2 000	3 000	4 000
Financial Costs	1 000	0	2 000	1 000
Financial Balance	32 000	2 000	1 000	3 000
Dividends	3 300 000	0	0	2 100 000
Net Income	3 307 000	1 418 000	383 000	2 155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	155 000	258 000	219 000	180 000
Total Tangible Assets	155 000	258 000	219 000	180 000
Total Fiancial Fixed Assets	0	2 000	0	0
Total Fixed Assets	155 000	260 000	219 000	180 000
Stock	356 000	388 000	294 000	342 000
Total Investments	0	0	0	0
Cash, Bank	5 446 000	2 626 000	733 000	3 245 000
Total Current Assets	6 264 000	3 240 000	1 387 000	4 339 000
Total Assets	6 419 000	3 500 000	1 606 000	4 519 000
Total Equity	108 000	1 518 000	555 000	172 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	339 000	27 000	51 000	121 000
Unpaid Taxes	814 000	698 000	63 000	644 000
Dividends	3 300 000	0	0	2 100 000
Other Current Debt	916 000	862 000	830 000	875 000
Total Current Debt	6 311 000	1 982 000	1 052 000	4 347 000
Total Equity and Debt	6 419 000	3 500 000	1 606 000	4 519 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 062,04 %	93,41 %	69,01 %	1 252,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,62 %	20,69 %	7,35 %	21,17 %
Current Ratio	0,99	1,63	1,32	1
Quick Ratio	1,05	2,03	1,83	1,08
Equity Ratio	0,02	0,43	0,35	0,04
Gross Profit Margin	80,93 %	100 %	100 %	100 %