PROMATICA PARTNERS DA

4637 KRISTIANSAND S

Finances

Return on Equity

40,91 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2019	2018	2016
Revenue	0	0	0	0
Net Income	−45 000	−55 000	−73 000	−73 000
Total Assets	24 000	71 000	74 000	114 000
Total Equity	−110 000	−64 000	−50 000	−10 000

Income (NOK)	2021	2019	2018	2016
Revenue	0	0	0	0
Expenditure	45 000	55 000	73 000	72 000
Operating Profit	−45 000	−55 000	−73 000	−73 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−45 000	−55 000	−73 000	−73 000
Tax	0	0	0	0
Net Income	−45 000	−55 000	−73 000	−73 000

Balance (NOK)	2021	2019	2018	2016
Total Fixed Assets	24 000	71 000	74 000	114 000
Total Current Assets	0	0	0	0
Total Assets	24 000	71 000	74 000	114 000
Total Retained Equity	−110 000	−64 000	−50 000	−10 000
Total Equity	−110 000	−64 000	−50 000	−10 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	134 000	134 000	124 000	124 000
Total Equity and Debt	24 000	71 000	74 000	114 000

Cash flow (NOK)	2021	2019	2018	2016
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	14 000	17 000	27 000
Impairment	0	0	0	0
Expenditure	45 000	55 000	73 000	72 000
Operating Profit	−45 000	−55 000	−73 000	−73 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−45 000	−55 000	−73 000	−73 000

Balance details (NOK)	2021	2019	2018	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	5 000
Machinery and Plant Facilities	0	56 000	70 000	109 000
Fixtures	5 000	5 000	5 000	0
Total Tangible Assets	5 000	60 000	74 000	114 000
Total Fiancial Fixed Assets	19 000	10 000	0	0
Total Fixed Assets	24 000	71 000	74 000	114 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	24 000	71 000	74 000	114 000
Total Equity	−110 000	−64 000	−50 000	−10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	134 000	134 000	124 000	124 000
Total Current Debt	134 000	134 000	124 000	124 000
Total Equity and Debt	24 000	71 000	74 000	114 000

Financial indicators	2021	2019	2018	2016
Return on Equity	40,91 %	85,94 %	146 %	730 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−4,58	−0,9	−0,68	−0,09
Gross Profit Margin	-	-	-	-