company

NOR SUBSEA CONSULTING AS

1165 OSLO

Finances

Share Ownership

Return on Equity

14,39 %

Current Ratio

3,88

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	268 000	300 000	0	500 000
Net Income	78 000	32 000	−15 000	416 000
Total Assets	711 000	474 000	432 000	560 000
Total Equity	542 000	464 000	432 000	447 000

Income (NOK)	2022	2021	2020	2019
Revenue	268 000	300 000	0	500 000
Expenditure	168 000	267 000	14 000	0
Operating Profit	100 000	32 000	−14 000	500 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	−25 000
Financial Balance	0	0	−1 000	25 000
Earnings Before Tax	100 000	33 000	−15 000	525 000
Tax	22 000	1 000	0	109 000
Net Income	78 000	32 000	−15 000	416 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	144 000	303 000	48 000	0
Total Current Assets	567 000	172 000	384 000	560 000
Total Assets	711 000	474 000	432 000	560 000
Total Retained Equity	442 000	364 000	332 000	347 000
Total Equity	542 000	464 000	432 000	447 000
Total Long-Term Debt	23 000	1 000	0	0
Total Current Debt	146 000	10 000	0	113 000
Total Equity and Debt	711 000	474 000	432 000	560 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	300 000	0	500 000
Other Income	268 000	0	0	0
Revenue	268 000	300 000	0	500 000
Cost of Goods Sold	0	25 000	0	0
Salary Costs	0	0	0	0
Depreciation	33 000	47 000	12 000	0
Impairment	0	0	0	0
Expenditure	168 000	267 000	14 000	0
Operating Profit	100 000	32 000	−14 000	500 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	−25 000
Financial Balance	0	0	−1 000	25 000
Dividends	0	0	0	0
Net Income	78 000	32 000	−15 000	416 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	144 000	303 000	48 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	144 000	303 000	48 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	524 000	122 000	334 000	60 000
Total Current Assets	567 000	172 000	384 000	560 000
Total Assets	711 000	474 000	432 000	560 000
Total Equity	542 000	464 000	432 000	447 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 000	1 000	0	0
Creditors	48 000	0	0	0
Unpaid Taxes	98 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	7 000	0	4 000
Total Current Debt	146 000	10 000	0	113 000
Total Equity and Debt	711 000	474 000	432 000	560 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,39 %	6,9 %	−3,47 %	93,06 %
Debt-to-Equity Ratio	0,04	0	0	0
Operating Profit Margin	37,31 %	10,67 %	-	100 %
Current Ratio	3,88	17,2	-	4,96
Quick Ratio	3,88	17,2	-	4,96
Equity Ratio	0,76	0,98	1	0,8
Gross Profit Margin	100 %	91,67 %	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English