ADVOKAT ANDREAS RØNNEKLEIV MNA

6800 FØRDE

Finances

Share Ownership

Return on Equity

133,02 %

Current Ratio

8,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 897 000	3 330 000	4 382 000	3 841 000
Net Income	1 954 000	2 027 000	2 388 000	2 077 000
Total Assets	1 654 000	1 857 000	2 160 000	1 735 000
Total Equity	1 469 000	1 671 000	1 866 000	1 401 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 897 000	3 330 000	4 382 000	3 841 000
Expenditure	943 000	1 307 000	1 995 000	1 764 000
Operating Profit	1 955 000	2 022 000	2 387 000	2 077 000
Financial Income	3 000	8 000	4 000	3 000
Financial Costs	4 000	4 000	4 000	3 000
Financial Balance	−1 000	4 000	0	0
Earnings Before Tax	1 954 000	2 027 000	2 388 000	2 077 000
Tax	0	0	0	0
Net Income	1 954 000	2 027 000	2 388 000	2 077 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	0	0
Total Current Assets	1 644 000	1 847 000	2 160 000	1 735 000
Total Assets	1 654 000	1 857 000	2 160 000	1 735 000
Total Retained Equity	1 469 000	1 671 000	1 866 000	1 401 000
Total Equity	1 469 000	1 671 000	1 866 000	1 401 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	185 000	186 000	294 000	334 000
Total Equity and Debt	1 654 000	1 857 000	2 160 000	1 735 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 897 000	2 924 000	3 502 000	3 044 000
Other Income	0	407 000	880 000	798 000
Revenue	2 897 000	3 330 000	4 382 000	3 841 000
Cost of Goods Sold	2 000	16 000	113 000	8 000
Salary Costs	177 000	322 000	906 000	795 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	943 000	1 307 000	1 995 000	1 764 000
Operating Profit	1 955 000	2 022 000	2 387 000	2 077 000
Financial Income	3 000	8 000	4 000	3 000
Financial Costs	4 000	4 000	4 000	3 000
Financial Balance	−1 000	4 000	0	0
Dividends	0	0	0	0
Net Income	1 954 000	2 027 000	2 388 000	2 077 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	0	0
Total Fixed Assets	10 000	10 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	302 000	343 000	441 000	356 000
Total Current Assets	1 644 000	1 847 000	2 160 000	1 735 000
Total Assets	1 654 000	1 857 000	2 160 000	1 735 000
Total Equity	1 469 000	1 671 000	1 866 000	1 401 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	56 000	88 000	56 000	60 000
Unpaid Taxes	129 000	95 000	173 000	217 000
Dividends	0	0	0	0
Other Current Debt	0	3 000	65 000	57 000
Total Current Debt	185 000	186 000	294 000	334 000
Total Equity and Debt	1 654 000	1 857 000	2 160 000	1 735 000

Financial indicators	2022	2021	2020	2019
Return on Equity	133,02 %	121,3 %	127,97 %	148,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,48 %	60,72 %	54,47 %	54,07 %
Current Ratio	8,89	9,93	7,35	5,19
Quick Ratio	8,89	9,93	7,35	5,19
Equity Ratio	0,89	0,9	0,86	0,81
Gross Profit Margin	99,93 %	99,52 %	97,42 %	99,79 %