STRØMSØ SENTRUM BORETTSLAG

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

6,21 %

Current Ratio

9,96

Debt-to-Equity Ratio

1,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 731 000	1 728 000	1 680 000	1 664 000
Net Income	594 000	474 000	480 000	114 000
Total Assets	27 366 000	26 745 000	26 388 000	26 750 000
Total Equity	9 559 000	8 965 000	8 490 000	8 010 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 731 000	1 728 000	1 680 000	1 664 000
Expenditure	998 000	1 170 000	1 062 000	1 377 000
Operating Profit	733 000	558 000	619 000	287 000
Financial Income	11 000	6 000	9 000	17 000
Financial Costs	151 000	90 000	147 000	190 000
Financial Balance	−140 000	−84 000	−138 000	−173 000
Earnings Before Tax	594 000	474 000	480 000	114 000
Tax	0	0	0	0
Net Income	594 000	474 000	480 000	114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 210 000	25 929 000	25 866 000	26 464 000
Total Current Assets	1 155 000	815 000	522 000	286 000
Total Assets	27 366 000	26 745 000	26 388 000	26 750 000
Total Retained Equity	9 556 000	8 962 000	8 488 000	8 008 000
Total Equity	9 559 000	8 965 000	8 490 000	8 010 000
Total Long-Term Debt	17 690 000	17 690 000	17 671 000	18 270 000
Total Current Debt	116 000	90 000	227 000	469 000
Total Equity and Debt	27 366 000	26 745 000	26 388 000	26 750 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 731 000	1 728 000	1 680 000	1 664 000
Revenue	1 731 000	1 728 000	1 680 000	1 664 000
Cost of Goods Sold	0	0	0	0
Salary Costs	85 000	79 000	57 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	998 000	1 170 000	1 062 000	1 377 000
Operating Profit	733 000	558 000	619 000	287 000
Financial Income	11 000	6 000	9 000	17 000
Financial Costs	151 000	90 000	147 000	190 000
Financial Balance	−140 000	−84 000	−138 000	−173 000
Dividends	0	0	0	0
Net Income	594 000	474 000	480 000	114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 020 000	25 020 000	25 020 000	25 020 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 020 000	25 020 000	25 020 000	25 020 000
Total Fiancial Fixed Assets	1 191 000	909 000	846 000	1 444 000
Total Fixed Assets	26 210 000	25 929 000	25 866 000	26 464 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	604 000	707 000	292 000	84 000
Total Current Assets	1 155 000	815 000	522 000	286 000
Total Assets	27 366 000	26 745 000	26 388 000	26 750 000
Total Equity	9 559 000	8 965 000	8 490 000	8 010 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 690 000	17 690 000	17 671 000	18 270 000
Creditors	86 000	52 000	185 000	428 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	37 000	41 000	42 000
Total Current Debt	116 000	90 000	227 000	469 000
Total Equity and Debt	27 366 000	26 745 000	26 388 000	26 750 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,21 %	5,29 %	5,65 %	1,42 %
Debt-to-Equity Ratio	1,85	1,97	2,08	2,28
Operating Profit Margin	42,35 %	32,29 %	36,85 %	17,25 %
Current Ratio	9,96	9,06	2,3	0,61
Quick Ratio	9,96	9,06	2,3	0,61
Equity Ratio	0,35	0,34	0,32	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %