SAMEIET BJØRN FARMANNSGT 11

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−38,79 %

Current Ratio

7,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	824 000	723 000	688 000	672 000
Net Income	−128 000	−149 000	60 000	26 000
Total Assets	378 000	511 000	645 000	619 000
Total Equity	330 000	458 000	607 000	547 000

Income (NOK)	2022	2021	2020	2019
Revenue	824 000	723 000	688 000	672 000
Expenditure	963 000	881 000	641 000	659 000
Operating Profit	−139 000	−158 000	47 000	13 000
Financial Income	11 000	9 000	13 000	14 000
Financial Costs	0	0	0	0
Financial Balance	11 000	9 000	13 000	14 000
Earnings Before Tax	−128 000	−149 000	60 000	26 000
Tax	0	0	0	0
Net Income	−128 000	−149 000	60 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	378 000	511 000	645 000	619 000
Total Assets	378 000	511 000	645 000	619 000
Total Retained Equity	330 000	458 000	607 000	547 000
Total Equity	330 000	458 000	607 000	547 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	48 000	53 000	38 000	71 000
Total Equity and Debt	378 000	511 000	645 000	619 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	824 000	723 000	688 000	672 000
Revenue	824 000	723 000	688 000	672 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	963 000	881 000	641 000	659 000
Operating Profit	−139 000	−158 000	47 000	13 000
Financial Income	11 000	9 000	13 000	14 000
Financial Costs	0	0	0	0
Financial Balance	11 000	9 000	13 000	14 000
Dividends	0	0	0	0
Net Income	−128 000	−149 000	60 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	321 000	468 000	644 000	578 000
Total Current Assets	378 000	511 000	645 000	619 000
Total Assets	378 000	511 000	645 000	619 000
Total Equity	330 000	458 000	607 000	547 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	12 000	12 000	39 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	41 000	26 000	32 000
Total Current Debt	48 000	53 000	38 000	71 000
Total Equity and Debt	378 000	511 000	645 000	619 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−38,79 %	−32,53 %	9,88 %	4,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−16,87 %	−21,85 %	6,83 %	1,93 %
Current Ratio	7,88	9,64	16,97	8,72
Quick Ratio	7,88	9,64	16,97	8,72
Equity Ratio	0,87	0,9	0,94	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table