FOTOGRAF TOM HANSEN AS

0673 OSLO

Finances

Return on Equity

32,53 %

Current Ratio

4,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	272 000	138 000	313 000	350 000
Net Income	81 000	−84 000	78 000	35 000
Total Assets	306 000	191 000	308 000	325 000
Total Equity	249 000	168 000	252 000	175 000

Income (NOK)	2022	2021	2020	2019
Revenue	272 000	138 000	313 000	350 000
Expenditure	172 000	246 000	209 000	302 000
Operating Profit	100 000	−108 000	105 000	48 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	3 000
Financial Balance	0	0	−3 000	−3 000
Earnings Before Tax	101 000	−108 000	102 000	45 000
Tax	20 000	−23 000	25 000	10 000
Net Income	81 000	−84 000	78 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	43 000	19 000	11 000
Total Current Assets	283 000	148 000	288 000	314 000
Total Assets	306 000	191 000	308 000	325 000
Total Retained Equity	149 000	68 000	152 000	75 000
Total Equity	249 000	168 000	252 000	175 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	57 000	23 000	55 000	150 000
Total Equity and Debt	306 000	191 000	308 000	325 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	272 000	138 000	313 000	350 000
Other Income	0	0	0	0
Revenue	272 000	138 000	313 000	350 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	16 000	27 000	120 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	172 000	246 000	209 000	302 000
Operating Profit	100 000	−108 000	105 000	48 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	3 000
Financial Balance	0	0	−3 000	−3 000
Dividends	0	0	0	0
Net Income	81 000	−84 000	78 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	32 000	8 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 000	11 000	11 000	11 000
Total Fixed Assets	23 000	43 000	19 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	271 000	64 000	191 000	238 000
Total Current Assets	283 000	148 000	288 000	314 000
Total Assets	306 000	191 000	308 000	325 000
Total Equity	249 000	168 000	252 000	175 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	4 000	−14 000	22 000
Unpaid Taxes	43 000	7 000	25 000	106 000
Dividends	0	0	0	0
Other Current Debt	11 000	11 000	11 000	11 000
Total Current Debt	57 000	23 000	55 000	150 000
Total Equity and Debt	306 000	191 000	308 000	325 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,53 %	−50 %	30,95 %	20 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,76 %	−78,26 %	33,55 %	13,71 %
Current Ratio	4,96	6,43	5,24	2,09
Quick Ratio	4,96	6,43	5,24	2,09
Equity Ratio	0,81	0,88	0,82	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %