VIKING STADION AS

4020 STAVANGER

Finances

Share Ownership

Return on Equity

20,15 %

Current Ratio

7,57

Debt-to-Equity Ratio

2,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 880 000	6 495 000	6 403 000	6 385 000
Net Income	3 035 000	6 427 000	−6 081 000	480 000
Total Assets	61 799 000	60 248 000	56 003 000	62 005 000
Total Equity	15 063 000	12 028 000	5 601 000	10 482 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 880 000	6 495 000	6 403 000	6 385 000
Expenditure	1 726 000	1 738 000	10 570 000	3 398 000
Operating Profit	5 154 000	4 756 000	−4 167 000	2 987 000
Financial Income	0	0	1 000	1 000
Financial Costs	2 119 000	1 572 000	1 916 000	2 509 000
Financial Balance	−2 119 000	−1 572 000	−1 915 000	−2 508 000
Earnings Before Tax	3 035 000	3 185 000	−6 081 000	480 000
Tax	0	−3 242 000	0	0
Net Income	3 035 000	6 427 000	−6 081 000	480 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 613 000	49 604 000	47 039 000	57 446 000
Total Current Assets	13 186 000	10 644 000	8 964 000	4 560 000
Total Assets	61 799 000	60 248 000	56 003 000	62 005 000
Total Retained Equity	−3 014 000	−6 049 000	−12 475 000	−7 594 000
Total Equity	15 063 000	12 028 000	5 601 000	10 482 000
Total Long-Term Debt	44 994 000	46 994 000	48 321 000	48 647 000
Total Current Debt	1 742 000	1 226 000	2 081 000	2 876 000
Total Equity and Debt	61 799 000	60 248 000	56 003 000	62 005 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 880 000	6 495 000	6 403 000	6 385 000
Revenue	6 880 000	6 495 000	6 403 000	6 385 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 621 000	1 634 000	3 206 000	3 352 000
Impairment	0	0	7 201 000	0
Expenditure	1 726 000	1 738 000	10 570 000	3 398 000
Operating Profit	5 154 000	4 756 000	−4 167 000	2 987 000
Financial Income	0	0	1 000	1 000
Financial Costs	2 119 000	1 572 000	1 916 000	2 509 000
Financial Balance	−2 119 000	−1 572 000	−1 915 000	−2 508 000
Dividends	0	0	0	0
Net Income	3 035 000	6 427 000	−6 081 000	480 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 242 000	3 242 000	0	0
Real Eastate	45 371 000	46 362 000	47 039 000	57 446 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	45 371 000	46 362 000	47 039 000	57 446 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	48 613 000	49 604 000	47 039 000	57 446 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 519 000	10 454 000	7 746 000	4 560 000
Total Current Assets	13 186 000	10 644 000	8 964 000	4 560 000
Total Assets	61 799 000	60 248 000	56 003 000	62 005 000
Total Equity	15 063 000	12 028 000	5 601 000	10 482 000
Short-Term Group Debt	0	0	1 010 000	1 612 000
Total Long-Term Debt	44 994 000	46 994 000	48 321 000	48 647 000
Creditors	96 000	55 000	46 000	317 000
Unpaid Taxes	1 041 000	1 027 000	882 000	744 000
Dividends	0	0	0	0
Other Current Debt	605 000	144 000	144 000	203 000
Total Current Debt	1 742 000	1 226 000	2 081 000	2 876 000
Total Equity and Debt	61 799 000	60 248 000	56 003 000	62 005 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,15 %	53,43 %	−108,57 %	4,58 %
Debt-to-Equity Ratio	2,99	3,91	8,63	4,64
Operating Profit Margin	74,91 %	73,23 %	−65,08 %	46,78 %
Current Ratio	7,57	8,68	4,31	1,59
Quick Ratio	7,57	8,68	4,31	1,59
Equity Ratio	0,24	0,2	0,1	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %