STRYKER NORGE NORSK AVDELING AV UTENLANDSK FORETAK NUF

0484 OSLO

Finances

Share Ownership

Return on Equity

24,25 %

Current Ratio

1,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	247 997 000	231 710 000	208 277 000	175 966 000
Net Income	8 169 000	6 975 000	6 460 000	5 387 000
Total Assets	58 271 000	56 909 000	57 083 000	29 722 000
Total Equity	33 681 000	33 289 000	36 406 000	52 000

Income (NOK)	2022	2021	2020	2019
Revenue	247 997 000	231 710 000	208 277 000	175 966 000
Expenditure	237 341 000	221 452 000	197 542 000	169 741 000
Operating Profit	10 656 000	10 258 000	10 735 000	6 225 000
Financial Income	1 989 000	929 000	661 000	2 293 000
Financial Costs	2 009 000	2 133 000	3 054 000	1 444 000
Financial Balance	−20 000	−1 204 000	−2 393 000	849 000
Earnings Before Tax	10 636 000	9 054 000	8 342 000	7 073 000
Tax	2 467 000	2 079 000	1 882 000	1 687 000
Net Income	8 169 000	6 975 000	6 460 000	5 387 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 092 000	19 782 000	22 616 000	1 717 000
Total Current Assets	44 179 000	37 127 000	34 467 000	28 005 000
Total Assets	58 271 000	56 909 000	57 083 000	29 722 000
Total Retained Equity	33 681 000	33 289 000	36 406 000	0
Total Equity	33 681 000	33 289 000	36 406 000	52 000
Total Long-Term Debt	0	0	0	6 021 000
Total Current Debt	24 590 000	23 620 000	20 677 000	23 648 000
Total Equity and Debt	58 271 000	56 909 000	57 083 000	29 722 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	247 997 000	231 710 000	208 277 000	175 966 000
Other Income	0	0	0	0
Revenue	247 997 000	231 710 000	208 277 000	175 966 000
Cost of Goods Sold	188 068 000	173 702 000	153 382 000	138 712 000
Salary Costs	31 752 000	33 503 000	27 917 000	20 921 000
Depreciation	5 929 000	5 758 000	5 716 000	79 000
Impairment	0	0	0	0
Expenditure	237 341 000	221 452 000	197 542 000	169 741 000
Operating Profit	10 656 000	10 258 000	10 735 000	6 225 000
Financial Income	1 989 000	929 000	661 000	2 293 000
Financial Costs	2 009 000	2 133 000	3 054 000	1 444 000
Financial Balance	−20 000	−1 204 000	−2 393 000	849 000
Dividends	0	0	0	0
Net Income	8 169 000	6 975 000	6 460 000	5 387 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	8 152 000	11 264 000	11 273 000	79 000
Total Intangible Assets	14 092 000	19 782 000	22 616 000	1 717 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 092 000	19 782 000	22 616 000	1 717 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 532 000	9 815 000	7 780 000	5 018 000
Total Current Assets	44 179 000	37 127 000	34 467 000	28 005 000
Total Assets	58 271 000	56 909 000	57 083 000	29 722 000
Total Equity	33 681 000	33 289 000	36 406 000	52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	6 021 000
Creditors	2 300 000	827 000	300 000	461 000
Unpaid Taxes	12 141 000	13 609 000	12 897 000	10 791 000
Dividends	0	0	0	0
Other Current Debt	7 442 000	7 112 000	7 165 000	9 732 000
Total Current Debt	24 590 000	23 620 000	20 677 000	23 648 000
Total Equity and Debt	58 271 000	56 909 000	57 083 000	29 722 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,25 %	20,95 %	17,74 %	10 359,62 %
Debt-to-Equity Ratio	0	0	0	115,79
Operating Profit Margin	4,3 %	4,43 %	5,15 %	3,54 %
Current Ratio	1,8	1,57	1,67	1,18
Quick Ratio	1,8	1,57	1,67	1,18
Equity Ratio	0,58	0,58	0,64	0
Gross Profit Margin	24,17 %	25,03 %	26,36 %	21,17 %