VESTFJORDEN BOLIG AS

3121 NØTTERØY

Finances

Share Ownership

Return on Equity

16,07 %

Current Ratio

0,01

Debt-to-Equity Ratio

2,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	375 000	369 000	258 000	220 000
Net Income	67 000	2 000	−127 000	17 000
Total Assets	3 203 000	3 185 000	3 177 000	3 163 000
Total Equity	417 000	350 000	348 000	475 000

Income (NOK)	2022	2021	2020	2019
Revenue	375 000	369 000	258 000	220 000
Expenditure	290 000	351 000	368 000	171 000
Operating Profit	85 000	18 000	−109 000	48 000
Financial Income	0	0	0	0
Financial Costs	18 000	16 000	21 000	27 000
Financial Balance	−18 000	−16 000	−21 000	−27 000
Earnings Before Tax	67 000	2 000	−131 000	22 000
Tax	0	0	−3 000	5 000
Net Income	67 000	2 000	−127 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 176 000	3 176 000	3 176 000	3 156 000
Total Current Assets	27 000	9 000	1 000	7 000
Total Assets	3 203 000	3 185 000	3 177 000	3 163 000
Total Retained Equity	117 000	50 000	48 000	175 000
Total Equity	417 000	350 000	348 000	475 000
Total Long-Term Debt	981 000	1 068 000	1 153 000	1 230 000
Total Current Debt	1 805 000	1 768 000	1 677 000	1 457 000
Total Equity and Debt	3 203 000	3 185 000	3 177 000	3 163 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	375 000	369 000	258 000	220 000
Revenue	375 000	369 000	258 000	220 000
Cost of Goods Sold	0	0	0	0
Salary Costs	28 000	28 000	37 000	19 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	290 000	351 000	368 000	171 000
Operating Profit	85 000	18 000	−109 000	48 000
Financial Income	0	0	0	0
Financial Costs	18 000	16 000	21 000	27 000
Financial Balance	−18 000	−16 000	−21 000	−27 000
Dividends	0	0	0	0
Net Income	67 000	2 000	−127 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 176 000	3 176 000	3 176 000	3 156 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 176 000	3 176 000	3 176 000	3 156 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 176 000	3 176 000	3 176 000	3 156 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	9 000	1 000	7 000
Total Current Assets	27 000	9 000	1 000	7 000
Total Assets	3 203 000	3 185 000	3 177 000	3 163 000
Total Equity	417 000	350 000	348 000	475 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	981 000	1 068 000	1 153 000	1 230 000
Creditors	1 000	28 000	59 000	65 000
Unpaid Taxes	1 000	2 000	2 000	1 000
Dividends	0	0	0	0
Other Current Debt	1 803 000	1 738 000	1 615 000	1 386 000
Total Current Debt	1 805 000	1 768 000	1 677 000	1 457 000
Total Equity and Debt	3 203 000	3 185 000	3 177 000	3 163 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,07 %	0,57 %	−36,49 %	3,58 %
Debt-to-Equity Ratio	2,35	3,05	3,31	2,59
Operating Profit Margin	22,67 %	4,88 %	−42,25 %	21,82 %
Current Ratio	0,01	0,01	0	0
Quick Ratio	0,01	0,01	0	0
Equity Ratio	0,13	0,11	0,11	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %